[MUIIND] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 52.84%
YoY- -69.37%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 88,915 92,951 95,159 162,952 204,632 233,017 238,448 -10.95%
PBT -17,304 -2,953 -12,323 29,046 139,256 -1,131 48,126 -
Tax -1,576 -1,424 -1,760 -5,890 -5,729 -4,939 -9,155 -18.68%
NP -18,880 -4,377 -14,083 23,156 133,527 -6,070 38,971 -
-
NP to SH -19,632 -5,448 -16,235 15,917 51,970 -5,479 33,042 -
-
Tax Rate - - - 20.28% 4.11% - 19.02% -
Total Cost 107,795 97,328 109,242 139,796 71,105 239,087 199,477 -6.98%
-
Net Worth 468,916 542,523 729,034 780,647 731,728 671,481 700,166 -4.60%
Dividend
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 468,916 542,523 729,034 780,647 731,728 671,481 700,166 -4.60%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,183,613 2,029,259 2,027,116 4.43%
Ratio Analysis
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -21.23% -4.71% -14.80% 14.21% 65.25% -2.60% 16.34% -
ROE -4.19% -1.00% -2.23% 2.04% 7.10% -0.82% 4.72% -
Per Share
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.03 3.17 3.24 5.56 9.37 11.48 11.76 -14.74%
EPS -0.67 -0.19 -0.55 0.54 2.38 -0.27 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1599 0.185 0.2486 0.2662 0.3351 0.3309 0.3454 -8.65%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.76 2.88 2.95 5.05 6.34 7.22 7.39 -10.93%
EPS -0.61 -0.17 -0.50 0.49 1.61 -0.17 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1682 0.226 0.242 0.2268 0.2082 0.2171 -4.60%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/03/19 30/03/18 31/03/17 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.165 0.17 0.165 0.185 0.23 0.21 0.17 -
P/RPS 5.44 5.36 5.08 3.33 2.45 1.83 1.45 16.82%
P/EPS -24.65 -91.51 -29.80 34.08 9.66 -77.78 10.43 -
EY -4.06 -1.09 -3.36 2.93 10.35 -1.29 9.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.92 0.66 0.69 0.69 0.63 0.49 9.12%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/05/19 24/05/18 30/05/17 25/11/13 28/11/12 21/11/11 29/11/10 -
Price 0.195 0.18 0.185 0.21 0.21 0.22 0.19 -
P/RPS 6.43 5.68 5.70 3.78 2.24 1.92 1.62 17.59%
P/EPS -29.13 -96.89 -33.42 38.69 8.82 -81.48 11.66 -
EY -3.43 -1.03 -2.99 2.58 11.33 -1.23 8.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.97 0.74 0.79 0.63 0.66 0.55 9.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment