[MWE] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 0.52%
YoY- -3.09%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 89,525 62,721 70,904 131,839 133,130 115,642 125,265 -5.22%
PBT -56,640 -344 10,895 15,227 15,547 13,948 11,324 -
Tax -1,961 -557 -1,151 -3,231 -3,160 -2,030 -2,634 -4.60%
NP -58,601 -901 9,744 11,996 12,387 11,918 8,690 -
-
NP to SH -58,945 -1,064 9,230 11,781 12,157 11,903 7,666 -
-
Tax Rate - - 10.56% 21.22% 20.33% 14.55% 23.26% -
Total Cost 148,126 63,622 61,160 119,843 120,743 103,724 116,575 3.90%
-
Net Worth 557,214 656,904 612,264 487,409 455,309 376,735 323,265 9.09%
Dividend
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - 13,860 - - - -
Div Payout % - - - 117.65% - - - -
Equity
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 557,214 656,904 612,264 487,409 455,309 376,735 323,265 9.09%
NOSH 230,253 231,304 230,174 231,000 231,121 231,126 230,903 -0.04%
Ratio Analysis
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -65.46% -1.44% 13.74% 9.10% 9.30% 10.31% 6.94% -
ROE -10.58% -0.16% 1.51% 2.42% 2.67% 3.16% 2.37% -
Per Share
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 38.88 27.12 30.80 57.07 57.60 50.03 54.25 -5.18%
EPS -25.60 -0.46 4.01 5.10 5.26 5.15 3.32 -
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.42 2.84 2.66 2.11 1.97 1.63 1.40 9.14%
Adjusted Per Share Value based on latest NOSH - 231,000
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 38.66 27.09 30.62 56.94 57.49 49.94 54.10 -5.23%
EPS -25.46 -0.46 3.99 5.09 5.25 5.14 3.31 -
DPS 0.00 0.00 0.00 5.99 0.00 0.00 0.00 -
NAPS 2.4064 2.8369 2.6441 2.1049 1.9663 1.627 1.396 9.09%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.20 1.56 1.84 1.49 1.36 0.97 0.76 -
P/RPS 3.09 0.00 5.97 2.61 2.36 1.94 1.40 13.49%
P/EPS -4.69 0.00 45.89 29.22 25.86 18.83 22.89 -
EY -21.33 0.00 2.18 3.42 3.87 5.31 4.37 -
DY 0.00 0.00 0.00 4.03 0.00 0.00 0.00 -
P/NAPS 0.50 0.78 0.69 0.71 0.69 0.60 0.54 -1.22%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/11/15 27/11/14 23/08/13 16/08/12 25/08/11 26/08/10 20/08/09 -
Price 1.38 1.50 1.80 1.66 1.19 0.99 0.79 -
P/RPS 3.55 0.00 5.84 2.91 2.07 1.98 1.46 15.26%
P/EPS -5.39 0.00 44.89 32.55 22.62 19.22 23.80 -
EY -18.55 0.00 2.23 3.07 4.42 5.20 4.20 -
DY 0.00 0.00 0.00 3.61 0.00 0.00 0.00 -
P/NAPS 0.57 0.75 0.68 0.79 0.60 0.61 0.56 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment