[MWE] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
10-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 2.99%
YoY- 3.3%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 84,077 77,542 118,737 117,693 114,468 125,389 129,536 -6.67%
PBT -6,917 -11,867 15,146 15,711 14,869 15,138 10,199 -
Tax -2,659 -1,153 -2,816 -3,057 -2,598 -4,670 -2,658 0.00%
NP -9,576 -13,020 12,330 12,654 12,271 10,468 7,541 -
-
NP to SH -9,957 -13,295 11,253 12,521 12,121 10,397 6,997 -
-
Tax Rate - - 18.59% 19.46% 17.47% 30.85% 26.06% -
Total Cost 93,653 90,562 106,407 105,039 102,197 114,921 121,995 -4.13%
-
Net Worth 610,788 615,210 496,795 415,826 383,985 328,083 320,984 10.83%
Dividend
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - 11,550 11,565 9,241 - -
Div Payout % - - - 92.25% 95.42% 88.89% - -
Equity
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 610,788 615,210 496,795 415,826 383,985 328,083 320,984 10.83%
NOSH 230,486 230,415 231,067 231,014 231,316 231,044 230,924 -0.03%
Ratio Analysis
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -11.39% -16.79% 10.38% 10.75% 10.72% 8.35% 5.82% -
ROE -1.63% -2.16% 2.27% 3.01% 3.16% 3.17% 2.18% -
Per Share
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 36.48 33.65 51.39 50.95 49.49 54.27 56.09 -6.64%
EPS -4.32 -5.77 4.87 5.42 5.24 4.50 3.03 -
DPS 0.00 0.00 0.00 5.00 5.00 4.00 0.00 -
NAPS 2.65 2.67 2.15 1.80 1.66 1.42 1.39 10.86%
Adjusted Per Share Value based on latest NOSH - 231,014
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 36.31 33.49 51.28 50.83 49.43 54.15 55.94 -6.67%
EPS -4.30 -5.74 4.86 5.41 5.23 4.49 3.02 -
DPS 0.00 0.00 0.00 4.99 4.99 3.99 0.00 -
NAPS 2.6377 2.6568 2.1454 1.7958 1.6583 1.4168 1.3862 10.83%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.45 1.72 1.60 1.13 1.03 0.80 0.84 -
P/RPS 0.00 5.11 3.11 2.22 2.08 1.47 1.50 -
P/EPS 0.00 -29.81 32.85 20.85 19.66 17.78 27.72 -
EY 0.00 -3.35 3.04 4.80 5.09 5.62 3.61 -
DY 0.00 0.00 0.00 4.42 4.85 5.00 0.00 -
P/NAPS 0.73 0.64 0.74 0.63 0.62 0.56 0.60 3.18%
Price Multiplier on Announcement Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/02/15 15/11/13 21/11/12 10/11/11 18/11/10 25/11/09 13/11/08 -
Price 1.41 1.78 1.76 1.23 1.04 0.82 0.70 -
P/RPS 0.00 5.29 3.43 2.41 2.10 1.51 1.25 -
P/EPS 0.00 -30.85 36.14 22.69 19.85 18.22 23.10 -
EY 0.00 -3.24 2.77 4.41 5.04 5.49 4.33 -
DY 0.00 0.00 0.00 4.07 4.81 4.88 0.00 -
P/NAPS 0.71 0.67 0.82 0.68 0.63 0.58 0.50 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment