[PMIND] YoY Quarter Result on 30-Sep-2002 [#2]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -7.29%
YoY- -5.18%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 79,659 77,376 73,098 68,474 69,999 85,160 58,983 -0.31%
PBT -14,496 -17,198 -24,317 -25,278 -24,796 -20,336 -50,554 1.33%
Tax -1,217 -5,026 -1,944 -2,172 24,796 20,336 50,554 -
NP -15,713 -22,224 -26,261 -27,450 0 0 0 -100.00%
-
NP to SH -16,081 -22,224 -26,261 -27,450 -26,098 -26,591 -52,828 1.27%
-
Tax Rate - - - - - - - -
Total Cost 95,372 99,600 99,359 95,924 69,999 85,160 58,983 -0.50%
-
Net Worth 90,548 -4,197 22,638 337,438 733,883 553,848 263,161 1.14%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 90,548 -4,197 22,638 337,438 733,883 553,848 263,161 1.14%
NOSH 2,474,000 2,469,333 2,263,879 1,960,714 1,962,255 1,303,480 978,296 -0.98%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -19.73% -28.72% -35.93% -40.09% 0.00% 0.00% 0.00% -
ROE -17.76% 0.00% -116.00% -8.13% -3.56% -4.80% -20.07% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.22 3.13 3.23 3.49 3.57 6.53 6.03 0.66%
EPS -0.65 -0.90 -1.16 -1.40 -1.33 -2.04 -5.40 2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 -0.0017 0.01 0.1721 0.374 0.4249 0.269 2.14%
Adjusted Per Share Value based on latest NOSH - 1,960,714
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.30 6.12 5.78 5.42 5.54 6.74 4.67 -0.31%
EPS -1.27 -1.76 -2.08 -2.17 -2.06 -2.10 -4.18 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0716 -0.0033 0.0179 0.267 0.5806 0.4382 0.2082 1.14%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.10 0.17 0.29 0.30 0.46 0.64 0.00 -
P/RPS 3.11 5.43 8.98 8.59 12.90 9.80 0.00 -100.00%
P/EPS -15.38 -18.89 -25.00 -21.43 -34.59 -31.37 0.00 -100.00%
EY -6.50 -5.29 -4.00 -4.67 -2.89 -3.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 0.00 29.00 1.74 1.23 1.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/11/05 22/11/04 20/11/03 18/11/02 15/11/01 15/11/00 30/11/99 -
Price 0.10 0.15 0.30 0.27 0.58 0.62 0.00 -
P/RPS 3.11 4.79 9.29 7.73 16.26 9.49 0.00 -100.00%
P/EPS -15.38 -16.67 -25.86 -19.29 -43.61 -30.39 0.00 -100.00%
EY -6.50 -6.00 -3.87 -5.19 -2.29 -3.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 0.00 30.00 1.57 1.55 1.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment