[PMIND] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -0.34%
YoY- -328.12%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 286,912 284,718 278,925 268,002 269,527 275,051 290,765 -0.88%
PBT -492,104 -494,510 -804,265 -391,157 -390,675 -377,241 -54,500 335.36%
Tax -19,454 -15,167 -13,719 -2,376 -1,506 10,646 33,065 -
NP -511,558 -509,677 -817,984 -393,533 -392,181 -366,595 -21,435 733.75%
-
NP to SH -511,558 -509,677 -817,984 -393,533 -392,181 -384,524 -60,983 314.45%
-
Tax Rate - - - - - - - -
Total Cost 798,470 794,395 1,096,909 661,535 661,708 641,646 312,200 87.34%
-
Net Worth -102,412 -78,410 -54,203 337,438 363,868 389,074 731,313 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -102,412 -78,410 -54,203 337,438 363,868 389,074 731,313 -
NOSH 1,961,928 1,960,256 1,956,816 1,960,714 1,953,129 1,952,205 1,942,916 0.65%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -178.30% -179.01% -293.26% -146.84% -145.51% -133.28% -7.37% -
ROE 0.00% 0.00% 0.00% -116.62% -107.78% -98.83% -8.34% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 14.62 14.52 14.25 13.67 13.80 14.09 14.97 -1.56%
EPS -26.07 -26.00 -41.80 -20.07 -20.08 -19.70 -3.14 311.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0522 -0.04 -0.0277 0.1721 0.1863 0.1993 0.3764 -
Adjusted Per Share Value based on latest NOSH - 1,960,714
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 22.70 22.53 22.07 21.20 21.32 21.76 23.00 -0.87%
EPS -40.47 -40.32 -64.72 -31.14 -31.03 -30.42 -4.82 314.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.081 -0.062 -0.0429 0.267 0.2879 0.3078 0.5786 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.29 0.23 0.24 0.30 0.46 0.49 0.50 -
P/RPS 1.98 1.58 1.68 2.19 3.33 3.48 3.34 -29.49%
P/EPS -1.11 -0.88 -0.57 -1.49 -2.29 -2.49 -15.93 -83.14%
EY -89.91 -113.05 -174.17 -66.90 -43.65 -40.20 -6.28 492.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.74 2.47 2.46 1.33 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 26/08/03 29/05/03 27/02/03 18/11/02 23/08/02 23/05/02 26/02/02 -
Price 0.32 0.23 0.26 0.27 0.42 0.52 0.50 -
P/RPS 2.19 1.58 1.82 1.98 3.04 3.69 3.34 -24.58%
P/EPS -1.23 -0.88 -0.62 -1.35 -2.09 -2.64 -15.93 -81.95%
EY -81.48 -113.05 -160.78 -74.34 -47.81 -37.88 -6.28 454.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.57 2.25 2.61 1.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment