[PMIND] YoY Quarter Result on 31-Mar-2004 [#4]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
21-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 48.95%
YoY- 72.35%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 99,844 95,678 82,404 70,679 71,511 65,718 81,432 3.45%
PBT -8,396 3,742 -4,696 -15,855 -33,193 -342,948 -20,207 -13.61%
Tax -3,541 8,531 1,580 5,665 -3,660 -2,212 20,207 -
NP -11,937 12,273 -3,116 -10,190 -36,853 -345,160 0 -
-
NP to SH -12,390 11,664 -3,116 -10,190 -36,853 -345,160 -21,619 -8.85%
-
Tax Rate - -227.98% - - - - - -
Total Cost 111,781 83,405 85,520 80,869 108,364 410,878 81,432 5.41%
-
Net Worth -36,976 -79,630 154,234 28,084 -78,410 389,074 778,444 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth -36,976 -79,630 154,234 28,084 -78,410 389,074 778,444 -
NOSH 2,498,431 2,504,102 2,475,666 2,485,365 1,960,256 1,952,205 1,965,272 4.07%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -11.96% 12.83% -3.78% -14.42% -51.53% -525.21% 0.00% -
ROE 0.00% 0.00% -2.02% -36.28% 0.00% -88.71% -2.78% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.00 3.82 3.33 2.84 3.65 3.37 4.14 -0.57%
EPS -1.00 0.47 -0.13 -0.41 -1.88 -17.64 -1.10 -1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0148 -0.0318 0.0623 0.0113 -0.04 0.1993 0.3961 -
Adjusted Per Share Value based on latest NOSH - 2,485,365
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 7.90 7.57 6.52 5.59 5.66 5.20 6.44 3.46%
EPS -0.98 0.92 -0.25 -0.81 -2.92 -27.31 -1.71 -8.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0293 -0.063 0.122 0.0222 -0.062 0.3078 0.6159 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.20 0.06 0.13 0.24 0.23 0.49 0.41 -
P/RPS 5.00 1.57 3.91 8.44 6.30 14.56 9.89 -10.74%
P/EPS -40.33 12.88 -103.29 -58.54 -12.23 -2.77 -37.27 1.32%
EY -2.48 7.76 -0.97 -1.71 -8.17 -36.08 -2.68 -1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.09 21.24 0.00 2.46 1.04 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 31/05/06 20/05/05 21/05/04 29/05/03 23/05/02 30/05/01 -
Price 0.16 0.07 0.10 0.17 0.23 0.52 0.64 -
P/RPS 4.00 1.83 3.00 5.98 6.30 15.45 15.45 -20.15%
P/EPS -32.26 15.03 -79.45 -41.46 -12.23 -2.94 -58.18 -9.35%
EY -3.10 6.65 -1.26 -2.41 -8.17 -34.00 -1.72 10.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.61 15.04 0.00 2.61 1.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment