[PMIND] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -7502.1%
YoY- -1496.56%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 82,404 70,679 71,511 65,718 81,432 71,194 0 -100.00%
PBT -4,696 -15,855 -33,193 -342,948 -20,207 -11,762 0 -100.00%
Tax 1,580 5,665 -3,660 -2,212 20,207 11,762 0 -100.00%
NP -3,116 -10,190 -36,853 -345,160 0 0 0 -100.00%
-
NP to SH -3,116 -10,190 -36,853 -345,160 -21,619 -15,987 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 85,520 80,869 108,364 410,878 81,432 71,194 0 -100.00%
-
Net Worth 154,234 28,084 -78,410 389,074 778,444 350,438 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 154,234 28,084 -78,410 389,074 778,444 350,438 0 -100.00%
NOSH 2,475,666 2,485,365 1,960,256 1,952,205 1,965,272 980,797 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -3.78% -14.42% -51.53% -525.21% 0.00% 0.00% 0.00% -
ROE -2.02% -36.28% 0.00% -88.71% -2.78% -4.56% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.33 2.84 3.65 3.37 4.14 7.26 0.00 -100.00%
EPS -0.13 -0.41 -1.88 -17.64 -1.10 -1.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0113 -0.04 0.1993 0.3961 0.3573 0.3764 1.93%
Adjusted Per Share Value based on latest NOSH - 1,952,205
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.52 5.59 5.66 5.20 6.44 5.63 0.00 -100.00%
EPS -0.25 -0.81 -2.92 -27.31 -1.71 -1.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.122 0.0222 -0.062 0.3078 0.6159 0.2773 0.3764 1.20%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.13 0.24 0.23 0.49 0.41 1.51 0.00 -
P/RPS 3.91 8.44 6.30 14.56 9.89 20.80 0.00 -100.00%
P/EPS -103.29 -58.54 -12.23 -2.77 -37.27 -92.64 0.00 -100.00%
EY -0.97 -1.71 -8.17 -36.08 -2.68 -1.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 21.24 0.00 2.46 1.04 4.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/05 21/05/04 29/05/03 23/05/02 30/05/01 30/05/00 - -
Price 0.10 0.17 0.23 0.52 0.64 1.41 0.00 -
P/RPS 3.00 5.98 6.30 15.45 15.45 19.42 0.00 -100.00%
P/EPS -79.45 -41.46 -12.23 -2.94 -58.18 -86.50 0.00 -100.00%
EY -1.26 -2.41 -8.17 -34.00 -1.72 -1.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 15.04 0.00 2.61 1.62 3.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment