[LIONIND] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 230.92%
YoY- 205.26%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,110,337 927,134 1,692,867 1,251,286 781,739 953,470 914,466 3.28%
PBT 112,312 -298,353 215,677 59,682 -61,249 68,083 397,035 -18.97%
Tax -12,326 38,125 -18,743 -21,078 14,236 -19,369 -159,277 -34.70%
NP 99,986 -260,228 196,934 38,604 -47,013 48,714 237,758 -13.43%
-
NP to SH 88,652 -259,879 200,810 41,173 -39,115 48,714 237,758 -15.15%
-
Tax Rate 10.97% - 8.69% 35.32% - 28.45% 40.12% -
Total Cost 1,010,351 1,187,362 1,495,933 1,212,682 828,752 904,756 676,708 6.90%
-
Net Worth 2,917,028 2,794,857 2,536,771 2,121,456 2,147,490 2,009,539 1,752,616 8.85%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,917,028 2,794,857 2,536,771 2,121,456 2,147,490 2,009,539 1,752,616 8.85%
NOSH 713,209 712,973 710,580 697,847 697,237 692,944 679,308 0.81%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.01% -28.07% 11.63% 3.09% -6.01% 5.11% 26.00% -
ROE 3.04% -9.30% 7.92% 1.94% -1.82% 2.42% 13.57% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 155.68 130.04 238.24 179.31 112.12 137.60 134.62 2.45%
EPS 12.43 -36.45 28.26 5.90 -5.61 7.03 35.00 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.09 3.92 3.57 3.04 3.08 2.90 2.58 7.97%
Adjusted Per Share Value based on latest NOSH - 697,847
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 154.23 128.78 235.15 173.81 108.59 132.44 127.03 3.28%
EPS 12.31 -36.10 27.89 5.72 -5.43 6.77 33.03 -15.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0519 3.8822 3.5237 2.9468 2.983 2.7914 2.4345 8.85%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.74 0.61 1.80 1.60 0.75 1.34 0.99 -
P/RPS 1.12 0.47 0.76 0.89 0.67 0.97 0.74 7.14%
P/EPS 14.00 -1.67 6.37 27.12 -13.37 19.06 2.83 30.51%
EY 7.14 -59.75 15.70 3.69 -7.48 5.25 35.35 -23.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.16 0.50 0.53 0.24 0.46 0.38 2.08%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 30/05/08 23/05/07 31/05/06 27/05/05 21/05/04 -
Price 1.50 1.35 2.87 2.06 1.22 1.27 0.95 -
P/RPS 0.96 1.04 1.20 1.15 1.09 0.92 0.71 5.15%
P/EPS 12.07 -3.70 10.16 34.92 -21.75 18.07 2.71 28.25%
EY 8.29 -27.00 9.85 2.86 -4.60 5.54 36.84 -22.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.80 0.68 0.40 0.44 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment