[SHCHAN] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 487.03%
YoY- 434.84%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 11,519 13,988 10,678 9,320 7,537 7,392 4,914 15.24%
PBT 2,456 6,083 2,702 6,475 -2,172 1,184 1,006 16.03%
Tax -382 -967 -356 329 140 41 -131 19.51%
NP 2,074 5,116 2,346 6,804 -2,032 1,225 875 15.46%
-
NP to SH 2,074 5,116 2,346 6,804 -2,032 1,225 875 15.46%
-
Tax Rate 15.55% 15.90% 13.18% -5.08% - -3.46% 13.02% -
Total Cost 9,445 8,872 8,332 2,516 9,569 6,167 4,039 15.20%
-
Net Worth 260,660 295,806 61,977 58,021 56,110 61,199 63,322 26.58%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 260,660 295,806 61,977 58,021 56,110 61,199 63,322 26.58%
NOSH 292,877 292,877 131,866 131,866 131,866 120,066 115,131 16.82%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 18.01% 36.57% 21.97% 73.00% -26.96% 16.57% 17.81% -
ROE 0.80% 1.73% 3.79% 11.73% -3.62% 2.00% 1.38% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.93 4.78 8.10 7.07 6.04 6.28 4.27 -1.37%
EPS 0.71 1.94 1.78 5.16 -1.54 1.02 0.76 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.01 0.47 0.44 0.45 0.52 0.55 8.34%
Adjusted Per Share Value based on latest NOSH - 131,866
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.87 4.70 3.58 3.13 2.53 2.48 1.65 15.25%
EPS 0.70 1.72 0.79 2.28 -0.68 0.41 0.29 15.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8751 0.993 0.2081 0.1948 0.1884 0.2055 0.2126 26.58%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.32 0.425 0.465 0.38 0.445 0.60 0.55 -
P/RPS 8.14 8.90 5.74 5.38 7.36 9.55 12.89 -7.37%
P/EPS 45.19 24.33 26.14 7.36 -27.31 57.64 72.37 -7.54%
EY 2.21 4.11 3.83 13.58 -3.66 1.73 1.38 8.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.99 0.86 0.99 1.15 1.00 -15.65%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 22/02/23 23/02/22 24/03/21 21/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.325 0.545 0.60 0.30 0.37 0.50 0.595 -
P/RPS 8.26 11.41 7.41 4.24 6.12 7.96 13.94 -8.34%
P/EPS 45.89 31.20 33.73 5.81 -22.70 48.04 78.29 -8.51%
EY 2.18 3.21 2.97 17.20 -4.40 2.08 1.28 9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.54 1.28 0.68 0.82 0.96 1.08 -16.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment