[SHCHAN] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 152.85%
YoY- 148.53%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 35,797 33,875 33,164 30,482 28,699 34,200 33,541 4.42%
PBT 7,857 5,356 6,012 2,640 -6,007 -6,002 -7,899 -
Tax 812 812 415 415 226 202 321 85.33%
NP 8,669 6,168 6,427 3,055 -5,781 -5,800 -7,578 -
-
NP to SH 8,669 6,168 6,427 3,055 -5,781 -5,800 -7,578 -
-
Tax Rate -10.33% -15.16% -6.90% -15.72% - - - -
Total Cost 27,128 27,707 26,737 27,427 34,480 40,000 41,119 -24.15%
-
Net Worth 59,340 59,340 58,021 58,021 55,384 56,702 56,702 3.06%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 59,340 59,340 58,021 58,021 55,384 56,702 56,702 3.06%
NOSH 131,866 131,866 131,866 131,866 131,866 131,866 131,866 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 24.22% 18.21% 19.38% 10.02% -20.14% -16.96% -22.59% -
ROE 14.61% 10.39% 11.08% 5.27% -10.44% -10.23% -13.36% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 27.15 25.69 25.15 23.12 21.76 25.94 25.44 4.42%
EPS 6.57 4.68 4.87 2.32 -4.38 -4.40 -5.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.44 0.44 0.42 0.43 0.43 3.06%
Adjusted Per Share Value based on latest NOSH - 131,866
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.02 11.37 11.13 10.23 9.63 11.48 11.26 4.43%
EPS 2.91 2.07 2.16 1.03 -1.94 -1.95 -2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1992 0.1992 0.1948 0.1948 0.1859 0.1904 0.1904 3.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.45 0.26 0.35 0.38 0.24 0.29 0.44 -
P/RPS 1.66 1.01 1.39 1.64 1.10 1.12 1.73 -2.70%
P/EPS 6.85 5.56 7.18 16.40 -5.47 -6.59 -7.66 -
EY 14.61 17.99 13.93 6.10 -18.27 -15.17 -13.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.58 0.80 0.86 0.57 0.67 1.02 -1.30%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 26/06/20 21/02/20 29/11/19 14/08/19 30/05/19 -
Price 0.405 0.40 0.26 0.30 0.32 0.27 0.30 -
P/RPS 1.49 1.56 1.03 1.30 1.47 1.04 1.18 16.77%
P/EPS 6.16 8.55 5.33 12.95 -7.30 -6.14 -5.22 -
EY 16.23 11.69 18.75 7.72 -13.70 -16.29 -19.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 0.59 0.68 0.76 0.63 0.70 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment