[JTIASA] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -97.85%
YoY- -99.62%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 CAGR
Revenue 229,413 243,142 245,433 236,338 260,775 209,686 168,791 4.37%
PBT -7,594 8,553 15,240 3,326 24,051 18,358 1,634 -
Tax 549 -6,854 -6,371 -3,040 -7,499 -4,597 -1,306 -
NP -7,045 1,699 8,869 286 16,552 13,761 328 -
-
NP to SH -7,733 635 8,168 62 16,147 13,671 152 -
-
Tax Rate - 80.14% 41.80% 91.40% 31.18% 25.04% 79.93% -
Total Cost 236,458 241,443 236,564 236,052 244,223 195,925 168,463 4.84%
-
Net Worth 1,807,588 1,641,928 1,750,285 1,091,200 0 1,089,407 1,018,400 8.33%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 CAGR
Net Worth 1,807,588 1,641,928 1,750,285 1,091,200 0 1,089,407 1,018,400 8.33%
NOSH 966,624 907,142 972,380 620,000 966,886 267,011 253,333 20.54%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 CAGR
NP Margin -3.07% 0.70% 3.61% 0.12% 6.35% 6.56% 0.19% -
ROE -0.43% 0.04% 0.47% 0.01% 0.00% 1.25% 0.01% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 CAGR
RPS 23.73 26.80 25.24 38.12 26.97 78.53 66.63 -13.41%
EPS -0.80 0.07 0.84 0.01 1.67 5.12 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.81 1.80 1.76 0.00 4.08 4.02 -10.12%
Adjusted Per Share Value based on latest NOSH - 620,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 CAGR
RPS 23.70 25.12 25.35 24.41 26.94 21.66 17.44 4.37%
EPS -0.80 0.07 0.84 0.01 1.67 1.41 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8673 1.6962 1.8081 1.1272 0.00 1.1254 1.052 8.33%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 29/01/10 30/01/09 -
Price 1.50 1.66 2.76 1.79 2.66 0.89 0.54 -
P/RPS 6.32 6.19 10.93 4.70 9.86 1.13 0.81 33.19%
P/EPS -187.50 2,371.43 328.57 17,900.00 159.28 17.38 900.00 -
EY -0.53 0.04 0.30 0.01 0.63 5.75 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.92 1.53 1.02 0.00 0.22 0.13 28.85%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 CAGR
Date 26/05/16 27/05/15 21/05/14 22/05/13 - 24/03/10 25/03/09 -
Price 1.26 1.52 2.69 2.19 0.00 1.04 0.54 -
P/RPS 5.31 5.67 10.66 5.75 0.00 1.32 0.81 29.99%
P/EPS -157.50 2,171.43 320.24 21,900.00 0.00 20.31 900.00 -
EY -0.63 0.05 0.31 0.00 0.00 4.92 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 1.49 1.24 0.00 0.25 0.13 25.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment