[JTIASA] YoY Quarter Result on 31-Jan-2010 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
24-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- 322.6%
YoY- 8894.08%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 245,433 236,338 260,775 209,686 168,791 198,468 226,983 1.09%
PBT 15,240 3,326 24,051 18,358 1,634 10,469 52,379 -15.82%
Tax -6,371 -3,040 -7,499 -4,597 -1,306 -2,324 -13,382 -9.83%
NP 8,869 286 16,552 13,761 328 8,145 38,997 -18.66%
-
NP to SH 8,168 62 16,147 13,671 152 7,474 38,698 -19.51%
-
Tax Rate 41.80% 91.40% 31.18% 25.04% 79.93% 22.20% 25.55% -
Total Cost 236,564 236,052 244,223 195,925 168,463 190,323 187,986 3.25%
-
Net Worth 1,750,285 1,091,200 0 1,089,407 1,018,400 799,826 991,604 8.25%
Dividend
31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 1,750,285 1,091,200 0 1,089,407 1,018,400 799,826 991,604 8.25%
NOSH 972,380 620,000 966,886 267,011 253,333 266,608 254,257 20.58%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 3.61% 0.12% 6.35% 6.56% 0.19% 4.10% 17.18% -
ROE 0.47% 0.01% 0.00% 1.25% 0.01% 0.93% 3.90% -
Per Share
31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 25.24 38.12 26.97 78.53 66.63 74.44 89.27 -16.15%
EPS 0.84 0.01 1.67 5.12 0.06 2.80 15.22 -33.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.76 0.00 4.08 4.02 3.00 3.90 -10.22%
Adjusted Per Share Value based on latest NOSH - 267,011
31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 25.35 24.41 26.94 21.66 17.44 20.50 23.45 1.09%
EPS 0.84 0.01 1.67 1.41 0.02 0.77 4.00 -19.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8081 1.1272 0.00 1.1254 1.052 0.8262 1.0244 8.25%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/03/14 29/03/13 30/03/12 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 2.76 1.79 2.66 0.89 0.54 1.11 1.24 -
P/RPS 10.93 4.70 9.86 1.13 0.81 1.49 1.39 33.33%
P/EPS 328.57 17,900.00 159.28 17.38 900.00 39.60 8.15 67.49%
EY 0.30 0.01 0.63 5.75 0.11 2.53 12.27 -40.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.02 0.00 0.22 0.13 0.37 0.32 24.39%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 21/05/14 22/05/13 - 24/03/10 25/03/09 21/03/08 23/03/07 -
Price 2.69 2.19 0.00 1.04 0.54 1.00 1.47 -
P/RPS 10.66 5.75 0.00 1.32 0.81 1.34 1.65 29.73%
P/EPS 320.24 21,900.00 0.00 20.31 900.00 35.67 9.66 62.98%
EY 0.31 0.00 0.00 4.92 0.11 2.80 10.35 -38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.24 0.00 0.25 0.13 0.33 0.38 21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment