[JTIASA] YoY Quarter Result on 31-Oct-2002 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
30-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Oct-2002 [#2]
Profit Trend
QoQ- 30.03%
YoY- 178.76%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 132,073 140,193 124,321 149,073 119,002 171,428 191,786 0.39%
PBT 11,155 23,717 7,206 23,956 -25,559 12,619 43,509 1.45%
Tax -6,060 -3,552 296 -1,784 25,559 -11,561 -15,107 0.97%
NP 5,095 20,165 7,502 22,172 0 1,058 28,402 1.84%
-
NP to SH 5,109 20,165 7,502 22,172 -28,153 1,058 28,402 1.84%
-
Tax Rate 54.33% 14.98% -4.11% 7.45% - 91.62% 34.72% -
Total Cost 126,978 120,028 116,819 126,901 119,002 170,370 163,384 0.26%
-
Net Worth 735,008 763,278 710,990 701,278 740,021 856,979 868,932 0.17%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 735,008 763,278 710,990 701,278 740,021 856,979 868,932 0.17%
NOSH 254,328 257,864 261,393 263,638 268,123 264,499 281,207 0.10%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 3.86% 14.38% 6.03% 14.87% 0.00% 0.62% 14.81% -
ROE 0.70% 2.64% 1.06% 3.16% -3.80% 0.12% 3.27% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 51.93 54.37 47.56 56.54 44.38 64.81 68.20 0.29%
EPS 2.01 7.82 2.87 8.41 -10.50 0.40 10.10 1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.96 2.72 2.66 2.76 3.24 3.09 0.07%
Adjusted Per Share Value based on latest NOSH - 263,638
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 13.56 14.40 12.77 15.31 12.22 17.61 19.70 0.39%
EPS 0.52 2.07 0.77 2.28 -2.89 0.11 2.92 1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7548 0.7839 0.7302 0.7202 0.76 0.8801 0.8924 0.17%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.82 1.24 1.10 1.02 0.66 1.17 0.00 -
P/RPS 1.58 2.28 2.31 1.80 1.49 1.81 0.00 -100.00%
P/EPS 40.82 15.86 38.33 12.13 -6.29 292.50 0.00 -100.00%
EY 2.45 6.31 2.61 8.25 -15.91 0.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.42 0.40 0.38 0.24 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 28/12/05 16/12/04 30/12/03 30/12/02 27/12/01 21/12/00 30/12/99 -
Price 0.74 1.05 1.14 1.10 0.66 1.10 0.00 -
P/RPS 1.42 1.93 2.40 1.95 1.49 1.70 0.00 -100.00%
P/EPS 36.84 13.43 39.72 13.08 -6.29 275.00 0.00 -100.00%
EY 2.71 7.45 2.52 7.65 -15.91 0.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.42 0.41 0.24 0.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment