[DNEX] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
15-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -164.46%
YoY- -200.25%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 44,605 39,188 45,443 41,174 33,888 49,873 63,731 -5.77%
PBT 9,911 11,134 7,088 2,348 3,184 1,760 20,874 -11.66%
Tax -2,881 -3,081 -1,075 -929 -1,276 -2,590 -4,108 -5.73%
NP 7,030 8,053 6,013 1,419 1,908 -830 16,766 -13.48%
-
NP to SH 4,381 5,508 2,322 -1,198 -399 -3,422 13,777 -17.37%
-
Tax Rate 29.07% 27.67% 15.17% 39.57% 40.08% 147.16% 19.68% -
Total Cost 37,575 31,135 39,430 39,755 31,980 50,703 46,965 -3.64%
-
Net Worth 92,231 77,577 85,139 111,813 303,239 116,659 131,578 -5.74%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 92,231 77,577 85,139 111,813 303,239 116,659 131,578 -5.74%
NOSH 768,596 775,774 773,999 798,666 797,999 777,727 773,988 -0.11%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 15.76% 20.55% 13.23% 3.45% 5.63% -1.66% 26.31% -
ROE 4.75% 7.10% 2.73% -1.07% -0.13% -2.93% 10.47% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.80 5.05 5.87 5.16 4.25 6.41 8.23 -5.66%
EPS 0.57 0.71 0.30 -0.15 -0.05 -0.44 1.78 -17.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.11 0.14 0.38 0.15 0.17 -5.63%
Adjusted Per Share Value based on latest NOSH - 744,999
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.28 1.13 1.31 1.19 0.98 1.44 1.84 -5.86%
EPS 0.13 0.16 0.07 -0.03 -0.01 -0.10 0.40 -17.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0223 0.0245 0.0322 0.0873 0.0336 0.0379 -5.72%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.245 0.305 0.285 0.32 0.45 0.39 0.31 -
P/RPS 4.22 6.04 4.85 6.21 10.60 6.08 3.76 1.94%
P/EPS 42.98 42.96 95.00 -213.33 -900.00 -88.64 17.42 16.23%
EY 2.33 2.33 1.05 -0.47 -0.11 -1.13 5.74 -13.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 3.05 2.59 2.29 1.18 2.60 1.82 1.91%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 20/08/14 12/07/13 15/08/12 24/08/11 18/08/10 13/08/09 -
Price 0.215 0.33 0.29 0.31 0.24 0.44 0.28 -
P/RPS 3.70 6.53 4.94 6.01 5.65 6.86 3.40 1.41%
P/EPS 37.72 46.48 96.67 -206.67 -480.00 -100.00 15.73 15.68%
EY 2.65 2.15 1.03 -0.48 -0.21 -1.00 6.36 -13.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 3.30 2.64 2.21 0.63 2.93 1.65 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment