[DNEX] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 1565.74%
YoY- 2186.66%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 72,198 51,183 49,108 47,421 22,615 20,592 24,904 19.40%
PBT 14,752 13,089 13,308 91,531 7,790 6,510 4,896 20.17%
Tax -2,121 -1,526 -1,644 -1,755 -1,897 -1,699 -1,075 11.98%
NP 12,631 11,563 11,664 89,776 5,893 4,811 3,821 22.04%
-
NP to SH 12,349 12,161 11,929 89,500 3,914 3,572 1,801 37.81%
-
Tax Rate 14.38% 11.66% 12.35% 1.92% 24.35% 26.10% 21.96% -
Total Cost 59,567 39,620 37,444 -42,355 16,722 15,781 21,083 18.88%
-
Net Worth 474,669 456,959 421,023 186,135 93,935 77,652 86,134 32.88%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 8,771 - - - - -
Div Payout % - - 73.53% - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 474,669 456,959 421,023 186,135 93,935 77,652 86,134 32.88%
NOSH 1,758,035 1,757,639 1,754,264 775,563 782,800 776,521 783,043 14.42%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 17.49% 22.59% 23.75% 189.32% 26.06% 23.36% 15.34% -
ROE 2.60% 2.66% 2.83% 48.08% 4.17% 4.60% 2.09% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.11 2.91 2.80 6.11 2.89 2.65 3.18 4.36%
EPS 0.70 0.69 0.68 11.54 0.50 0.46 0.23 20.37%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.24 0.24 0.12 0.10 0.11 16.13%
Adjusted Per Share Value based on latest NOSH - 775,563
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.08 1.47 1.41 1.37 0.65 0.59 0.72 19.33%
EPS 0.36 0.35 0.34 2.58 0.11 0.10 0.05 38.93%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.1367 0.1316 0.1213 0.0536 0.0271 0.0224 0.0248 32.89%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.255 0.395 0.58 0.205 0.245 0.305 0.285 -
P/RPS 6.21 13.56 20.72 3.35 8.48 11.50 8.96 -5.92%
P/EPS 36.30 57.09 85.29 1.78 49.00 66.30 123.91 -18.49%
EY 2.75 1.75 1.17 56.29 2.04 1.51 0.81 22.58%
DY 0.00 0.00 0.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.52 2.42 0.85 2.04 3.05 2.59 -15.53%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 06/08/18 22/08/17 16/08/16 27/08/15 20/08/14 12/07/13 -
Price 0.255 0.40 0.525 0.225 0.215 0.33 0.29 -
P/RPS 6.21 13.74 18.75 3.68 7.44 12.44 9.12 -6.20%
P/EPS 36.30 57.81 77.21 1.95 43.00 71.74 126.09 -18.73%
EY 2.75 1.73 1.30 51.29 2.33 1.39 0.79 23.09%
DY 0.00 0.00 0.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.54 2.19 0.94 1.79 3.30 2.64 -15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment