[DNEX] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
06-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -25.09%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 353,314 63,328 72,198 51,183 49,108 47,421 22,615 52.54%
PBT 63,364 18,961 14,752 13,089 13,308 91,531 7,790 37.98%
Tax 1,541 -6,599 -2,121 -1,526 -1,644 -1,755 -1,897 -
NP 64,905 12,362 12,631 11,563 11,664 89,776 5,893 44.56%
-
NP to SH 43,834 15,100 12,349 12,161 11,929 89,500 3,914 44.93%
-
Tax Rate -2.43% 34.80% 14.38% 11.66% 12.35% 1.92% 24.35% -
Total Cost 288,409 50,966 59,567 39,620 37,444 -42,355 16,722 54.87%
-
Net Worth 1,594,163 496,103 474,669 456,959 421,023 186,135 93,935 54.49%
Dividend
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 18,754 - - - 8,771 - - -
Div Payout % 42.79% - - - 73.53% - - -
Equity
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,594,163 496,103 474,669 456,959 421,023 186,135 93,935 54.49%
NOSH 3,155,324 1,908,090 1,758,035 1,757,639 1,754,264 775,563 782,800 23.87%
Ratio Analysis
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.37% 19.52% 17.49% 22.59% 23.75% 189.32% 26.06% -
ROE 2.75% 3.04% 2.60% 2.66% 2.83% 48.08% 4.17% -
Per Share
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.30 3.32 4.11 2.91 2.80 6.11 2.89 23.30%
EPS 1.40 0.79 0.70 0.69 0.68 11.54 0.50 17.13%
DPS 0.60 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.51 0.26 0.27 0.26 0.24 0.24 0.12 24.89%
Adjusted Per Share Value based on latest NOSH - 1,757,639
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.18 1.82 2.08 1.47 1.41 1.37 0.65 52.59%
EPS 1.26 0.43 0.36 0.35 0.34 2.58 0.11 45.43%
DPS 0.54 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.4592 0.1429 0.1367 0.1316 0.1213 0.0536 0.0271 54.45%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.76 0.225 0.255 0.395 0.58 0.205 0.245 -
P/RPS 6.72 6.78 6.21 13.56 20.72 3.35 8.48 -3.51%
P/EPS 54.20 28.43 36.30 57.09 85.29 1.78 49.00 1.56%
EY 1.85 3.52 2.75 1.75 1.17 56.29 2.04 -1.49%
DY 0.79 0.00 0.00 0.00 0.86 0.00 0.00 -
P/NAPS 1.49 0.87 0.94 1.52 2.42 0.85 2.04 -4.71%
Price Multiplier on Announcement Date
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/02/22 25/02/21 22/08/19 06/08/18 22/08/17 16/08/16 27/08/15 -
Price 1.14 0.715 0.255 0.40 0.525 0.225 0.215 -
P/RPS 10.09 21.54 6.21 13.74 18.75 3.68 7.44 4.79%
P/EPS 81.29 90.35 36.30 57.81 77.21 1.95 43.00 10.27%
EY 1.23 1.11 2.75 1.73 1.30 51.29 2.33 -9.34%
DY 0.53 0.00 0.00 0.00 0.95 0.00 0.00 -
P/NAPS 2.24 2.75 0.94 1.54 2.19 0.94 1.79 3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment