[DNEX] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 292.11%
YoY- 502.02%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 298,110 275,015 353,314 63,328 72,198 51,183 49,108 29.36%
PBT -16,356 14,399 63,364 18,961 14,752 13,089 13,308 -
Tax 13,143 21,842 1,541 -6,599 -2,121 -1,526 -1,644 -
NP -3,213 36,241 64,905 12,362 12,631 11,563 11,664 -
-
NP to SH 4,992 47,505 43,834 15,100 12,349 12,161 11,929 -11.69%
-
Tax Rate - -151.69% -2.43% 34.80% 14.38% 11.66% 12.35% -
Total Cost 301,323 238,774 288,409 50,966 59,567 39,620 37,444 34.67%
-
Net Worth 1,832,475 1,799,108 1,594,163 496,103 474,669 456,959 421,023 23.36%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 18,754 - - - 8,771 -
Div Payout % - - 42.79% - - - 73.53% -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,832,475 1,799,108 1,594,163 496,103 474,669 456,959 421,023 23.36%
NOSH 3,471,964 3,156,331 3,155,324 1,908,090 1,758,035 1,757,639 1,754,264 10.23%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -1.08% 13.18% 18.37% 19.52% 17.49% 22.59% 23.75% -
ROE 0.27% 2.64% 2.75% 3.04% 2.60% 2.66% 2.83% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.11 8.71 11.30 3.32 4.11 2.91 2.80 18.34%
EPS 0.15 1.51 1.40 0.79 0.70 0.69 0.68 -19.40%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.50 -
NAPS 0.56 0.57 0.51 0.26 0.27 0.26 0.24 12.85%
Adjusted Per Share Value based on latest NOSH - 1,908,090
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.59 7.92 10.18 1.82 2.08 1.47 1.41 29.42%
EPS 0.14 1.37 1.26 0.43 0.36 0.35 0.34 -11.89%
DPS 0.00 0.00 0.54 0.00 0.00 0.00 0.25 -
NAPS 0.5278 0.5182 0.4592 0.1429 0.1367 0.1316 0.1213 23.35%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 -
Price 0.45 0.475 0.76 0.225 0.255 0.395 0.58 -
P/RPS 4.94 5.45 6.72 6.78 6.21 13.56 20.72 -18.50%
P/EPS 294.98 31.56 54.20 28.43 36.30 57.09 85.29 19.37%
EY 0.34 3.17 1.85 3.52 2.75 1.75 1.17 -16.17%
DY 0.00 0.00 0.79 0.00 0.00 0.00 0.86 -
P/NAPS 0.80 0.83 1.49 0.87 0.94 1.52 2.42 -14.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/24 28/08/23 24/02/22 25/02/21 22/08/19 06/08/18 22/08/17 -
Price 0.365 0.44 1.14 0.715 0.255 0.40 0.525 -
P/RPS 4.01 5.05 10.09 21.54 6.21 13.74 18.75 -19.76%
P/EPS 239.26 29.23 81.29 90.35 36.30 57.81 77.21 17.52%
EY 0.42 3.42 1.23 1.11 2.75 1.73 1.30 -14.89%
DY 0.00 0.00 0.53 0.00 0.00 0.00 0.95 -
P/NAPS 0.65 0.77 2.24 2.75 0.94 1.54 2.19 -15.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment