[DNEX] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 106.17%
YoY- -96.35%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,219,028 1,301,831 715,164 239,520 312,309 233,295 197,075 29.70%
PBT -22,826 164,119 443,967 -4,254 54,450 80,404 73,701 -
Tax -26,922 -306,538 135 -4,824 -16,248 -11,630 -9,264 16.44%
NP -49,748 -142,419 444,102 -9,078 38,202 68,774 64,437 -
-
NP to SH 18,162 -118,656 456,278 1,096 31,231 57,986 65,879 -16.80%
-
Tax Rate - 186.78% -0.03% - 29.84% 14.46% 12.57% -
Total Cost 1,268,776 1,444,250 271,062 248,598 274,107 164,521 132,638 38.03%
-
Net Worth 1,832,475 1,799,108 1,594,163 496,103 474,669 456,959 421,023 23.36%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 18,754 - 8,789 - 17,420 -
Div Payout % - - 4.11% - 28.14% - 26.44% -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,832,475 1,799,108 1,594,163 496,103 474,669 456,959 421,023 23.36%
NOSH 3,471,964 3,156,331 3,155,324 1,908,090 1,758,035 1,757,639 1,754,264 10.23%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -4.08% -10.94% 62.10% -3.79% 12.23% 29.48% 32.70% -
ROE 0.99% -6.60% 28.62% 0.22% 6.58% 12.69% 15.65% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 37.25 41.25 22.88 12.55 17.76 13.27 11.23 18.66%
EPS 0.56 -3.76 14.60 0.06 1.78 3.30 3.76 -23.80%
DPS 0.00 0.00 0.60 0.00 0.50 0.00 0.99 -
NAPS 0.56 0.57 0.51 0.26 0.27 0.26 0.24 12.85%
Adjusted Per Share Value based on latest NOSH - 1,908,090
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 35.11 37.50 20.60 6.90 9.00 6.72 5.68 29.69%
EPS 0.52 -3.42 13.14 0.03 0.90 1.67 1.90 -16.88%
DPS 0.00 0.00 0.54 0.00 0.25 0.00 0.50 -
NAPS 0.5278 0.5182 0.4592 0.1429 0.1367 0.1316 0.1213 23.35%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 -
Price 0.45 0.475 0.76 0.225 0.255 0.395 0.58 -
P/RPS 1.21 1.15 3.32 1.79 1.44 2.98 5.16 -18.70%
P/EPS 81.08 -12.64 5.21 391.72 14.35 11.97 15.44 26.71%
EY 1.23 -7.91 19.21 0.26 6.97 8.35 6.47 -21.09%
DY 0.00 0.00 0.79 0.00 1.96 0.00 1.71 -
P/NAPS 0.80 0.83 1.49 0.87 0.94 1.52 2.42 -14.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/24 28/08/23 24/02/22 25/02/21 22/08/19 06/08/18 22/08/17 -
Price 0.365 0.44 1.14 0.715 0.255 0.40 0.525 -
P/RPS 0.98 1.07 4.98 5.70 1.44 3.01 4.67 -19.97%
P/EPS 65.76 -11.70 7.81 1,244.79 14.35 12.12 13.98 24.73%
EY 1.52 -8.54 12.80 0.08 6.97 8.25 7.15 -19.83%
DY 0.00 0.00 0.53 0.00 1.96 0.00 1.89 -
P/NAPS 0.65 0.77 2.24 2.75 0.94 1.54 2.19 -15.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment