[DNEX] YoY TTM Result on 31-Dec-2022

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -4.01%
YoY- -37.36%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Revenue 1,162,825 1,209,703 1,563,036 1,437,111 285,187 275,032 290,486 41.41%
PBT 4,111 102,219 403,816 612,990 38,631 -6,875 47,587 -45.76%
Tax -297,622 -305,183 39,793 94,284 -11,186 -4,738 -12,090 122.62%
NP -293,511 -202,964 443,609 707,274 27,445 -11,613 35,497 -
-
NP to SH -193,552 -147,076 285,794 549,587 24,300 -12,129 30,008 -
-
Tax Rate 7,239.65% 298.56% -9.85% -15.38% 28.96% - 25.41% -
Total Cost 1,456,336 1,412,667 1,119,427 729,837 257,742 286,645 254,989 54.54%
-
Net Worth 1,767,545 1,830,672 1,925,362 1,862,077 492,265 457,103 474,676 38.88%
Dividend
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Div - - - 18,754 - - - -
Div Payout % - - - 3.41% - - - -
Equity
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Net Worth 1,767,545 1,830,672 1,925,362 1,862,077 492,265 457,103 474,676 38.88%
NOSH 3,156,331 3,156,331 3,156,331 3,156,254 1,758,090 1,758,090 1,758,090 15.74%
Ratio Analysis
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
NP Margin -25.24% -16.78% 28.38% 49.21% 9.62% -4.22% 12.22% -
ROE -10.95% -8.03% 14.84% 29.51% 4.94% -2.65% 6.32% -
Per Share
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 36.84 38.33 49.52 45.53 16.22 15.64 16.52 22.18%
EPS -6.13 -4.66 9.05 17.41 1.38 -0.69 1.71 -
DPS 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.61 0.59 0.28 0.26 0.27 19.99%
Adjusted Per Share Value based on latest NOSH - 3,156,331
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
RPS 33.49 34.84 45.02 41.39 8.21 7.92 8.37 41.39%
EPS -5.57 -4.24 8.23 15.83 0.70 -0.35 0.86 -
DPS 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
NAPS 0.5091 0.5273 0.5545 0.5363 0.1418 0.1317 0.1367 38.88%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 29/12/23 29/09/23 30/12/22 30/06/22 31/03/20 30/06/20 31/12/19 -
Price 0.40 0.44 0.51 0.79 0.11 0.18 0.265 -
P/RPS 1.09 1.15 1.03 1.73 0.68 1.15 1.60 -9.14%
P/EPS -6.52 -9.44 5.63 4.54 7.96 -26.09 15.53 -
EY -15.33 -10.59 17.75 22.04 12.57 -3.83 6.44 -
DY 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.84 1.34 0.39 0.69 0.98 -7.73%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 30/06/22 31/03/20 30/06/20 31/12/19 CAGR
Date 29/02/24 27/11/23 20/02/23 29/08/22 02/06/20 26/08/20 25/02/20 -
Price 0.355 0.425 0.63 0.85 0.20 0.24 0.235 -
P/RPS 0.96 1.11 1.27 1.87 1.23 1.53 1.42 -9.31%
P/EPS -5.79 -9.12 6.96 4.88 14.47 -34.79 13.77 -
EY -17.27 -10.96 14.37 20.49 6.91 -2.87 7.26 -
DY 0.00 0.00 0.00 0.70 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 1.03 1.44 0.71 0.92 0.87 -7.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment