[DNEX] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 76.42%
YoY- -78.18%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,629,279 1,301,831 1,026,816 750,106 419,576 1,437,111 1,006,817 37.79%
PBT 183,353 164,119 149,720 153,133 81,134 612,990 472,169 -46.74%
Tax -318,067 -306,538 -328,380 -50,407 -12,884 94,284 -27,939 405.31%
NP -134,714 -142,419 -178,660 102,726 68,250 707,274 444,230 -
-
NP to SH -105,354 -118,656 -166,161 73,605 41,722 549,587 388,997 -
-
Tax Rate 173.47% 186.78% 219.33% 32.92% 15.88% -15.38% 5.92% -
Total Cost 1,763,993 1,444,250 1,205,476 647,380 351,326 729,837 562,587 114.07%
-
Net Worth 1,830,672 1,799,108 1,674,245 1,925,362 1,956,922 1,862,077 1,640,811 7.56%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - 18,932 -
Div Payout % - - - - - - 4.87% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,830,672 1,799,108 1,674,245 1,925,362 1,956,922 1,862,077 1,640,811 7.56%
NOSH 3,156,331 3,156,331 3,156,331 3,156,331 3,156,331 3,156,254 3,155,734 0.01%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -8.27% -10.94% -17.40% 13.69% 16.27% 49.21% 44.12% -
ROE -5.75% -6.60% -9.92% 3.82% 2.13% 29.51% 23.71% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 51.62 41.25 32.50 23.77 13.29 45.53 31.91 37.76%
EPS -3.34 -3.76 -5.26 2.33 1.32 17.68 12.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.58 0.57 0.53 0.61 0.62 0.59 0.52 7.54%
Adjusted Per Share Value based on latest NOSH - 3,156,331
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 46.93 37.50 29.57 21.60 12.08 41.39 29.00 37.79%
EPS -3.03 -3.42 -4.79 2.12 1.20 15.83 11.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.55 -
NAPS 0.5273 0.5182 0.4822 0.5545 0.5636 0.5363 0.4726 7.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.44 0.475 0.60 0.51 0.765 0.79 1.01 -
P/RPS 0.85 1.15 1.85 2.15 5.75 1.73 3.17 -58.38%
P/EPS -13.18 -12.64 -11.41 21.87 57.87 4.54 8.19 -
EY -7.59 -7.91 -8.77 4.57 1.73 22.04 12.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.59 -
P/NAPS 0.76 0.83 1.13 0.84 1.23 1.34 1.94 -46.42%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 29/05/23 20/02/23 25/11/22 29/08/22 27/05/22 -
Price 0.425 0.44 0.39 0.62 0.57 0.85 1.01 -
P/RPS 0.82 1.07 1.20 2.61 4.29 1.87 3.17 -59.36%
P/EPS -12.73 -11.70 -7.41 26.59 43.12 4.88 8.19 -
EY -7.85 -8.54 -13.49 3.76 2.32 20.49 12.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.59 -
P/NAPS 0.73 0.77 0.74 1.02 0.92 1.44 1.94 -47.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment