[POS] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -4.79%
YoY- -4.49%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 CAGR
Revenue 211,982 196,571 175,284 164,478 187,761 4,196 198,961 1.07%
PBT 57,502 74,538 39,631 18,923 26,438 6,142 58,119 -0.18%
Tax -18,318 -11,388 -12,217 -5,427 -12,308 -1,410 -28,324 -7.09%
NP 39,184 63,150 27,414 13,496 14,130 4,732 29,795 4.73%
-
NP to SH 39,184 63,150 27,414 13,496 14,130 4,732 29,795 4.73%
-
Tax Rate 31.86% 15.28% 30.83% 28.68% 46.55% 22.96% 48.73% -
Total Cost 172,798 133,421 147,870 150,982 173,631 -536 169,166 0.35%
-
Net Worth 1,612,552 1,406,479 808,951 1,122,436 1,073,021 845,321 680,892 15.67%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 CAGR
Net Worth 1,612,552 1,406,479 808,951 1,122,436 1,073,021 845,321 680,892 15.67%
NOSH 513,551 471,973 404,475 391,188 390,331 387,868 366,031 5.88%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 CAGR
NP Margin 18.48% 32.13% 15.64% 8.21% 7.53% 112.77% 14.98% -
ROE 2.43% 4.49% 3.39% 1.20% 1.32% 0.56% 4.38% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 CAGR
RPS 41.28 41.65 43.34 42.05 48.10 1.08 54.36 -4.54%
EPS 7.63 13.38 6.78 3.45 3.62 1.22 8.14 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 2.98 2.00 2.8693 2.749 2.1794 1.8602 9.24%
Adjusted Per Share Value based on latest NOSH - 391,188
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 CAGR
RPS 27.08 25.11 22.39 21.01 23.99 0.54 25.42 1.07%
EPS 5.01 8.07 3.50 1.72 1.81 0.60 3.81 4.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.7968 1.0334 1.4339 1.3708 1.0799 0.8698 15.67%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/04/01 28/04/00 -
Price 4.46 2.88 1.84 1.21 1.60 1.74 3.42 -
P/RPS 10.80 6.91 4.25 2.88 3.33 160.84 6.29 9.56%
P/EPS 58.45 21.52 27.15 35.07 44.20 142.62 42.01 5.73%
EY 1.71 4.65 3.68 2.85 2.26 0.70 2.38 -5.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.97 0.92 0.42 0.58 0.80 1.84 -4.28%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 30/04/00 CAGR
Date 30/05/06 27/05/05 31/05/04 30/05/03 30/05/02 27/06/01 06/06/00 -
Price 4.28 3.04 1.95 1.39 1.70 1.78 2.88 -
P/RPS 10.37 7.30 4.50 3.31 3.53 164.54 5.30 12.00%
P/EPS 56.09 22.72 28.77 40.29 46.96 145.90 35.38 8.09%
EY 1.78 4.40 3.48 2.48 2.13 0.69 2.83 -7.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.02 0.98 0.48 0.62 0.82 1.55 -2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment