[POS] YoY Quarter Result on 31-Mar-2004 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 27.32%
YoY- 103.13%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 CAGR
Revenue 216,975 211,982 196,571 175,284 164,478 187,761 4,196 94.72%
PBT 56,669 57,502 74,538 39,631 18,923 26,438 6,142 45.54%
Tax -15,172 -18,318 -11,388 -12,217 -5,427 -12,308 -1,410 49.37%
NP 41,497 39,184 63,150 27,414 13,496 14,130 4,732 44.30%
-
NP to SH 41,497 39,184 63,150 27,414 13,496 14,130 4,732 44.30%
-
Tax Rate 26.77% 31.86% 15.28% 30.83% 28.68% 46.55% 22.96% -
Total Cost 175,478 172,798 133,421 147,870 150,982 173,631 -536 -
-
Net Worth 1,554,574 1,612,552 1,406,479 808,951 1,122,436 1,073,021 845,321 10.83%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 CAGR
Net Worth 1,554,574 1,612,552 1,406,479 808,951 1,122,436 1,073,021 845,321 10.83%
NOSH 518,191 513,551 471,973 404,475 391,188 390,331 387,868 5.01%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 CAGR
NP Margin 19.13% 18.48% 32.13% 15.64% 8.21% 7.53% 112.77% -
ROE 2.67% 2.43% 4.49% 3.39% 1.20% 1.32% 0.56% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 CAGR
RPS 41.87 41.28 41.65 43.34 42.05 48.10 1.08 85.48%
EPS 7.73 7.63 13.38 6.78 3.45 3.62 1.22 36.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.14 2.98 2.00 2.8693 2.749 2.1794 5.54%
Adjusted Per Share Value based on latest NOSH - 404,475
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 CAGR
RPS 27.72 27.08 25.11 22.39 21.01 23.99 0.54 94.48%
EPS 5.30 5.01 8.07 3.50 1.72 1.81 0.60 44.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.986 2.06 1.7968 1.0334 1.4339 1.3708 1.0799 10.83%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/04/01 -
Price 4.74 4.46 2.88 1.84 1.21 1.60 1.74 -
P/RPS 11.32 10.80 6.91 4.25 2.88 3.33 160.84 -36.12%
P/EPS 59.19 58.45 21.52 27.15 35.07 44.20 142.62 -13.80%
EY 1.69 1.71 4.65 3.68 2.85 2.26 0.70 16.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.42 0.97 0.92 0.42 0.58 0.80 12.18%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/04/01 CAGR
Date 15/05/07 30/05/06 27/05/05 31/05/04 30/05/03 30/05/02 27/06/01 -
Price 4.44 4.28 3.04 1.95 1.39 1.70 1.78 -
P/RPS 10.60 10.37 7.30 4.50 3.31 3.53 164.54 -37.07%
P/EPS 55.44 56.09 22.72 28.77 40.29 46.96 145.90 -15.07%
EY 1.80 1.78 4.40 3.48 2.48 2.13 0.69 17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.36 1.02 0.98 0.48 0.62 0.82 10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment