[SCIENTX] YoY Quarter Result on 31-Jan-2018 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -6.11%
YoY- 4.28%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 906,545 914,378 766,585 634,752 586,248 545,429 462,865 11.84%
PBT 149,522 139,490 100,044 85,377 81,832 79,853 47,298 21.12%
Tax -28,434 -33,746 -24,276 -16,469 -15,513 -13,201 -10,185 18.64%
NP 121,088 105,744 75,768 68,908 66,319 66,652 37,113 21.76%
-
NP to SH 112,166 97,474 73,745 67,981 65,192 64,622 36,054 20.80%
-
Tax Rate 19.02% 24.19% 24.27% 19.29% 18.96% 16.53% 21.53% -
Total Cost 785,457 808,634 690,817 565,844 519,929 478,777 425,752 10.73%
-
Net Worth 2,698,034 2,356,091 1,843,805 1,635,984 1,272,444 1,044,624 807,717 22.24%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 2,698,034 2,356,091 1,843,805 1,635,984 1,272,444 1,044,624 807,717 22.24%
NOSH 1,550,594 515,876 489,233 488,926 463,558 226,109 225,619 37.84%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 13.36% 11.56% 9.88% 10.86% 11.31% 12.22% 8.02% -
ROE 4.16% 4.14% 4.00% 4.16% 5.12% 6.19% 4.46% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 58.46 177.36 156.74 131.14 126.70 241.22 205.15 -18.86%
EPS 7.23 18.91 15.08 14.05 14.09 28.58 15.98 -12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 4.57 3.77 3.38 2.75 4.62 3.58 -11.32%
Adjusted Per Share Value based on latest NOSH - 488,926
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 58.25 58.75 49.26 40.79 37.67 35.05 29.74 11.84%
EPS 7.21 6.26 4.74 4.37 4.19 4.15 2.32 20.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7337 1.5139 1.1848 1.0512 0.8176 0.6712 0.519 22.24%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 3.99 9.05 8.80 8.75 6.99 10.50 6.63 -
P/RPS 6.82 5.10 5.61 6.67 5.52 4.35 3.23 13.25%
P/EPS 55.16 47.87 58.36 62.30 49.61 36.74 41.49 4.85%
EY 1.81 2.09 1.71 1.61 2.02 2.72 2.41 -4.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.98 2.33 2.59 2.54 2.27 1.85 3.61%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 09/03/21 11/03/20 19/03/19 22/03/18 22/03/17 22/03/16 23/03/15 -
Price 4.00 8.90 8.46 8.03 7.25 12.94 6.62 -
P/RPS 6.84 5.02 5.40 6.12 5.72 5.36 3.23 13.30%
P/EPS 55.30 47.07 56.11 57.17 51.46 45.28 41.43 4.92%
EY 1.81 2.12 1.78 1.75 1.94 2.21 2.41 -4.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.95 2.24 2.38 2.64 2.80 1.85 3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment