[SCIENTX] YoY Quarter Result on 31-Jan-2015 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
23-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 19.12%
YoY- 6.29%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 634,752 586,248 545,429 462,865 383,490 271,084 214,489 19.80%
PBT 85,377 81,832 79,853 47,298 44,400 33,195 25,839 22.02%
Tax -16,469 -15,513 -13,201 -10,185 -9,727 -7,196 -5,079 21.63%
NP 68,908 66,319 66,652 37,113 34,673 25,999 20,760 22.11%
-
NP to SH 67,981 65,192 64,622 36,054 33,920 25,607 20,184 22.40%
-
Tax Rate 19.29% 18.96% 16.53% 21.53% 21.91% 21.68% 19.66% -
Total Cost 565,844 519,929 478,777 425,752 348,817 245,085 193,729 19.53%
-
Net Worth 1,635,984 1,272,444 1,044,624 807,717 650,096 556,860 494,389 22.05%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 1,635,984 1,272,444 1,044,624 807,717 650,096 556,860 494,389 22.05%
NOSH 488,926 463,558 226,109 225,619 221,121 215,004 214,952 14.66%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 10.86% 11.31% 12.22% 8.02% 9.04% 9.59% 9.68% -
ROE 4.16% 5.12% 6.19% 4.46% 5.22% 4.60% 4.08% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 131.14 126.70 241.22 205.15 173.43 126.08 99.78 4.65%
EPS 14.05 14.09 28.58 15.98 15.34 11.91 9.39 6.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.38 2.75 4.62 3.58 2.94 2.59 2.30 6.62%
Adjusted Per Share Value based on latest NOSH - 225,619
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 40.92 37.79 35.16 29.84 24.72 17.47 13.83 19.79%
EPS 4.38 4.20 4.17 2.32 2.19 1.65 1.30 22.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0546 0.8203 0.6734 0.5207 0.4191 0.359 0.3187 22.05%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 8.75 6.99 10.50 6.63 5.00 3.02 2.53 -
P/RPS 6.67 5.52 4.35 3.23 2.88 2.40 2.54 17.44%
P/EPS 62.30 49.61 36.74 41.49 32.59 25.36 26.94 14.98%
EY 1.61 2.02 2.72 2.41 3.07 3.94 3.71 -12.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.54 2.27 1.85 1.70 1.17 1.10 15.32%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 22/03/18 22/03/17 22/03/16 23/03/15 20/03/14 27/03/13 21/03/12 -
Price 8.03 7.25 12.94 6.62 5.92 3.81 2.51 -
P/RPS 6.12 5.72 5.36 3.23 3.41 3.02 2.52 15.92%
P/EPS 57.17 51.46 45.28 41.43 38.59 31.99 26.73 13.49%
EY 1.75 1.94 2.21 2.41 2.59 3.13 3.74 -11.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.64 2.80 1.85 2.01 1.47 1.09 13.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment