[SCIENTX] QoQ Cumulative Quarter Result on 31-Jan-2018 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 93.89%
YoY- 19.73%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 713,639 2,626,767 1,893,613 1,293,434 658,682 2,403,151 1,757,086 -45.06%
PBT 72,538 361,658 254,761 177,943 92,566 317,968 233,685 -54.05%
Tax -17,196 -67,624 -49,960 -35,640 -19,171 -58,027 -46,958 -48.72%
NP 55,342 294,034 204,801 142,303 73,395 259,941 186,727 -55.44%
-
NP to SH 53,666 289,806 201,519 140,383 72,402 255,873 183,746 -55.88%
-
Tax Rate 23.71% 18.70% 19.61% 20.03% 20.71% 18.25% 20.09% -
Total Cost 658,297 2,332,733 1,688,812 1,151,131 585,287 2,143,210 1,570,359 -43.89%
-
Net Worth 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 23.03%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - 97,785 48,892 - - 76,847 27,721 -
Div Payout % - 33.74% 24.26% - - 30.03% 15.09% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 1,823,695 1,765,024 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 23.03%
NOSH 488,926 488,926 488,926 488,926 483,647 483,558 462,021 3.83%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 7.75% 11.19% 10.82% 11.00% 11.14% 10.82% 10.63% -
ROE 2.94% 16.42% 11.74% 8.58% 4.51% 16.75% 13.76% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 145.96 537.25 387.30 267.23 136.19 500.35 380.30 -47.09%
EPS 10.98 59.59 41.51 29.02 14.97 54.83 39.77 -57.50%
DPS 0.00 20.00 10.00 0.00 0.00 16.00 6.00 -
NAPS 3.73 3.61 3.51 3.38 3.32 3.18 2.89 18.48%
Adjusted Per Share Value based on latest NOSH - 488,926
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 45.86 168.79 121.68 83.11 42.32 154.42 112.90 -45.06%
EPS 3.45 18.62 12.95 9.02 4.65 16.44 11.81 -55.87%
DPS 0.00 6.28 3.14 0.00 0.00 4.94 1.78 -
NAPS 1.1718 1.1341 1.1027 1.0512 1.0318 0.9814 0.858 23.02%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 8.59 7.90 7.61 8.75 8.90 8.66 8.29 -
P/RPS 5.89 1.47 1.96 3.27 6.53 1.73 2.18 93.63%
P/EPS 78.26 13.33 18.46 30.17 59.45 16.26 20.84 141.01%
EY 1.28 7.50 5.42 3.31 1.68 6.15 4.80 -58.47%
DY 0.00 2.53 1.31 0.00 0.00 1.85 0.72 -
P/NAPS 2.30 2.19 2.17 2.59 2.68 2.72 2.87 -13.68%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 28/12/18 20/09/18 20/06/18 22/03/18 06/12/17 19/09/17 20/06/17 -
Price 9.15 8.57 6.71 8.03 8.58 8.60 8.37 -
P/RPS 6.27 1.60 1.73 3.00 6.30 1.72 2.20 100.63%
P/EPS 83.36 14.46 16.28 27.69 57.31 16.14 21.05 149.67%
EY 1.20 6.92 6.14 3.61 1.74 6.19 4.75 -59.93%
DY 0.00 2.33 1.49 0.00 0.00 1.86 0.72 -
P/NAPS 2.45 2.37 1.91 2.38 2.58 2.70 2.90 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment