[MALPAC] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -11.31%
YoY- 23.67%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Revenue 2,781 1,060 0 0 0 0 0 -
PBT 3,902 393 -3,688 -1,319 -1,728 1,121 1,119 21.15%
Tax -135 0 0 0 0 0 13 -
NP 3,767 393 -3,688 -1,319 -1,728 1,121 1,132 20.28%
-
NP to SH 3,767 393 -3,688 -1,319 -1,728 1,121 1,132 20.28%
-
Tax Rate 3.46% 0.00% - - - 0.00% -1.16% -
Total Cost -986 667 3,688 1,319 1,728 -1,121 -1,132 -2.09%
-
Net Worth 171,749 166,500 166,500 180,750 185,250 188,249 197,250 -2.10%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Net Worth 171,749 166,500 166,500 180,750 185,250 188,249 197,250 -2.10%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
NP Margin 135.45% 37.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.19% 0.24% -2.22% -0.73% -0.93% 0.60% 0.57% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
RPS 3.71 1.41 0.00 0.00 0.00 0.00 0.00 -
EPS 5.02 0.52 -4.92 -1.76 -2.30 1.49 1.51 20.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.22 2.22 2.41 2.47 2.51 2.63 -2.10%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
RPS 3.71 1.41 0.00 0.00 0.00 0.00 0.00 -
EPS 5.02 0.52 -4.92 -1.76 -2.30 1.49 1.51 20.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.22 2.22 2.41 2.47 2.51 2.63 -2.10%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 -
Price 0.72 0.80 0.81 1.20 1.47 1.60 1.82 -
P/RPS 19.42 56.60 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.34 152.67 -16.47 -68.23 -63.80 107.05 120.58 -27.89%
EY 6.98 0.66 -6.07 -1.47 -1.57 0.93 0.83 38.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.36 0.50 0.60 0.64 0.69 -11.56%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Date 24/02/21 21/02/20 21/02/19 12/02/18 15/02/17 24/02/16 20/08/14 -
Price 0.90 0.73 0.86 1.10 1.42 1.61 1.98 -
P/RPS 24.27 51.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.92 139.31 -17.49 -62.55 -61.63 107.72 131.18 -26.34%
EY 5.58 0.72 -5.72 -1.60 -1.62 0.93 0.76 35.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.39 0.46 0.57 0.64 0.75 -9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment