[HUMEIND] YoY Quarter Result on 30-Jun-2003 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -99.35%
YoY- -86.72%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 15,826 27,330 18,935 0 47,041 42,532 28,143 -9.14%
PBT 302 2,600 2,071 2,064 11,523 8,268 5,843 -38.95%
Tax -129 -201 -408 -818 -2,144 -1,603 -820 -26.51%
NP 173 2,399 1,663 1,246 9,379 6,665 5,023 -42.94%
-
NP to SH 173 2,399 1,663 1,246 9,379 6,665 5,023 -42.94%
-
Tax Rate 42.72% 7.73% 19.70% 39.63% 18.61% 19.39% 14.03% -
Total Cost 15,653 24,931 17,272 -1,246 37,662 35,867 23,120 -6.29%
-
Net Worth 64,874 29,832 28,028 314,615 119,891 101,899 89,211 -5.16%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - 6,713 -
Div Payout % - - - - - - 133.66% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 64,874 29,832 28,028 314,615 119,891 101,899 89,211 -5.16%
NOSH 61,785 62,150 62,284 62,300 61,300 61,090 61,032 0.20%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.09% 8.78% 8.78% 0.00% 19.94% 15.67% 17.85% -
ROE 0.27% 8.04% 5.93% 0.40% 7.82% 6.54% 5.63% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 25.61 43.97 30.40 0.00 76.74 69.62 46.11 -9.33%
EPS 0.28 3.86 2.67 2.00 15.30 10.91 8.23 -43.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 11.00 -
NAPS 1.05 0.48 0.45 5.05 1.9558 1.668 1.4617 -5.36%
Adjusted Per Share Value based on latest NOSH - 62,300
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.18 3.77 2.61 0.00 6.48 5.86 3.88 -9.15%
EPS 0.02 0.33 0.23 0.17 1.29 0.92 0.69 -44.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.93 -
NAPS 0.0894 0.0411 0.0386 0.4337 0.1653 0.1405 0.123 -5.17%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.33 1.21 1.98 5.45 4.70 2.91 3.00 -
P/RPS 5.19 2.75 6.51 0.00 6.12 4.18 6.51 -3.70%
P/EPS 475.00 31.35 74.16 272.50 30.72 26.67 36.45 53.37%
EY 0.21 3.19 1.35 0.37 3.26 3.75 2.74 -34.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.67 -
P/NAPS 1.27 2.52 4.40 1.08 2.40 1.74 2.05 -7.66%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 17/08/06 16/08/05 18/08/04 27/08/03 22/08/02 28/08/01 24/08/00 -
Price 1.30 1.26 1.83 5.40 4.88 3.00 2.82 -
P/RPS 5.08 2.87 6.02 0.00 6.36 4.31 6.12 -3.05%
P/EPS 464.29 32.64 68.54 270.00 31.90 27.50 34.26 54.37%
EY 0.22 3.06 1.46 0.37 3.14 3.64 2.92 -34.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.90 -
P/NAPS 1.24 2.63 4.07 1.07 2.50 1.80 1.93 -7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment