[HUMEIND] QoQ Quarter Result on 30-Jun-2003 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -99.35%
YoY- -86.72%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 15,546 14,847 0 0 28,833 40,055 42,546 -48.85%
PBT 1,494 2,532 2,148 2,064 193,803 5,262 7,637 -66.26%
Tax -17 -654 -598 -818 -3,234 -1,934 -2,338 -96.23%
NP 1,477 1,878 1,550 1,246 190,569 3,328 5,299 -57.29%
-
NP to SH 1,477 1,878 1,550 1,246 190,569 3,328 5,299 -57.29%
-
Tax Rate 1.14% 25.83% 27.84% 39.63% 1.67% 36.75% 30.61% -
Total Cost 14,069 12,969 -1,550 -1,246 -161,736 36,727 37,247 -47.71%
-
Net Worth 29,167 29,849 315,602 314,615 311,555 129,662 125,990 -62.26%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 3,102 3,109 - - - 11,113 - -
Div Payout % 210.08% 165.56% - - - 333.95% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 29,167 29,849 315,602 314,615 311,555 129,662 125,990 -62.26%
NOSH 62,058 62,185 62,248 62,300 61,939 61,743 61,759 0.32%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 9.50% 12.65% 0.00% 0.00% 660.94% 8.31% 12.45% -
ROE 5.06% 6.29% 0.49% 0.40% 61.17% 2.57% 4.21% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 25.05 23.88 0.00 0.00 46.55 64.87 68.89 -49.02%
EPS 2.38 3.02 2.49 2.00 307.67 5.39 8.58 -57.43%
DPS 5.00 5.00 0.00 0.00 0.00 18.00 0.00 -
NAPS 0.47 0.48 5.07 5.05 5.03 2.10 2.04 -62.38%
Adjusted Per Share Value based on latest NOSH - 62,300
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 2.14 2.05 0.00 0.00 3.97 5.52 5.86 -48.87%
EPS 0.20 0.26 0.21 0.17 26.27 0.46 0.73 -57.78%
DPS 0.43 0.43 0.00 0.00 0.00 1.53 0.00 -
NAPS 0.0402 0.0411 0.435 0.4337 0.4294 0.1787 0.1737 -62.27%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 2.24 2.38 5.40 5.45 4.70 4.32 4.72 -
P/RPS 8.94 9.97 0.00 0.00 10.10 6.66 6.85 19.40%
P/EPS 94.12 78.81 216.87 272.50 1.53 80.15 55.01 43.00%
EY 1.06 1.27 0.46 0.37 65.46 1.25 1.82 -30.23%
DY 2.23 2.10 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 4.77 4.96 1.07 1.08 0.93 2.06 2.31 62.08%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 10/05/04 17/02/04 18/11/03 27/08/03 21/05/03 24/02/03 05/11/02 -
Price 2.02 2.26 5.80 5.40 5.10 4.36 4.68 -
P/RPS 8.06 9.47 0.00 0.00 10.96 6.72 6.79 12.09%
P/EPS 84.87 74.83 232.93 270.00 1.66 80.89 54.55 34.23%
EY 1.18 1.34 0.43 0.37 60.33 1.24 1.83 -25.34%
DY 2.48 2.21 0.00 0.00 0.00 4.13 0.00 -
P/NAPS 4.30 4.71 1.14 1.07 1.01 2.08 2.29 52.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment