[TONGHER] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 26,785 25,337 32,758 22,742 -0.16%
PBT 5,624 4,130 6,132 4,427 -0.24%
Tax -1,477 -1,172 -1,734 48 -
NP 4,147 2,958 4,398 4,475 0.07%
-
NP to SH 4,147 2,958 4,398 4,475 0.07%
-
Tax Rate 26.26% 28.38% 28.28% -1.08% -
Total Cost 22,638 22,379 28,360 18,267 -0.22%
-
Net Worth 123,767 121,517 118,026 62,018 -0.70%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 123,767 121,517 118,026 62,018 -0.70%
NOSH 80,368 79,945 79,963 47,505 -0.54%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.48% 11.67% 13.43% 19.68% -
ROE 3.35% 2.43% 3.73% 7.22% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 33.33 31.69 40.97 47.87 0.37%
EPS 5.16 3.70 5.50 9.42 0.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.52 1.476 1.3055 -0.17%
Adjusted Per Share Value based on latest NOSH - 47,505
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.01 16.09 20.81 14.45 -0.16%
EPS 2.63 1.88 2.79 2.84 0.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7862 0.7719 0.7497 0.3939 -0.70%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.29 1.12 1.79 0.00 -
P/RPS 3.87 3.53 4.37 0.00 -100.00%
P/EPS 25.00 30.27 32.55 0.00 -100.00%
EY 4.00 3.30 3.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.74 1.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/02 23/11/01 20/12/00 26/11/99 -
Price 1.30 1.26 1.59 0.00 -
P/RPS 3.90 3.98 3.88 0.00 -100.00%
P/EPS 25.19 34.05 28.91 0.00 -100.00%
EY 3.97 2.94 3.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment