[TONGHER] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 96,238 107,438 112,982 92,904 -0.03%
PBT 13,208 10,732 21,333 15,456 0.16%
Tax -3,449 -3,009 -6,004 -389 -2.22%
NP 9,758 7,722 15,329 15,066 0.44%
-
NP to SH 9,758 7,722 15,329 15,066 0.44%
-
Tax Rate 26.11% 28.04% 28.14% 2.52% -
Total Cost 86,480 99,716 97,653 77,837 -0.10%
-
Net Worth 123,453 121,599 118,090 20,898 -1.81%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 123,453 121,599 118,090 20,898 -1.81%
NOSH 80,164 79,999 80,006 16,007 -1.64%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.14% 7.19% 13.57% 16.22% -
ROE 7.90% 6.35% 12.98% 72.09% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 120.05 134.30 141.22 580.36 1.63%
EPS 12.17 9.65 19.16 94.12 2.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.52 1.476 1.3055 -0.17%
Adjusted Per Share Value based on latest NOSH - 47,505
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 61.13 68.25 71.77 59.01 -0.03%
EPS 6.20 4.91 9.74 9.57 0.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7842 0.7724 0.7501 0.1327 -1.81%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.29 1.12 1.79 0.00 -
P/RPS 1.07 0.83 1.27 0.00 -100.00%
P/EPS 10.60 11.60 9.34 0.00 -100.00%
EY 9.44 8.62 10.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.74 1.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/02 23/11/01 20/12/00 26/11/99 -
Price 1.30 1.26 1.59 0.00 -
P/RPS 1.08 0.94 1.13 0.00 -100.00%
P/EPS 10.68 13.05 8.30 0.00 -100.00%
EY 9.36 7.66 12.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment