[TAANN] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 10.41%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 87,150 65,869 64,638 63,208 0 -100.00%
PBT 16,671 15,389 14,689 23,434 0 -100.00%
Tax -2,947 -1,575 -2,008 -3,036 0 -100.00%
NP 13,724 13,814 12,681 20,398 0 -100.00%
-
NP to SH 13,184 13,814 12,681 20,398 0 -100.00%
-
Tax Rate 17.68% 10.23% 13.67% 12.96% - -
Total Cost 73,426 52,055 51,957 42,810 0 -100.00%
-
Net Worth 380,835 279,688 246,849 211,559 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 16,137 100 - 4,999 - -100.00%
Div Payout % 122.40% 0.73% - 24.51% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 380,835 279,688 246,849 211,559 0 -100.00%
NOSH 161,370 100,246 100,007 99,990 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.75% 20.97% 19.62% 32.27% 0.00% -
ROE 3.46% 4.94% 5.14% 9.64% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 54.01 65.71 64.63 63.21 0.00 -100.00%
EPS 8.17 13.78 12.68 20.40 0.00 -100.00%
DPS 10.00 0.10 0.00 5.00 0.00 -100.00%
NAPS 2.36 2.79 2.4683 2.1158 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,990
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.60 14.81 14.54 14.22 0.00 -100.00%
EPS 2.97 3.11 2.85 4.59 0.00 -100.00%
DPS 3.63 0.02 0.00 1.12 0.00 -100.00%
NAPS 0.8565 0.629 0.5552 0.4758 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.71 3.89 3.35 4.03 0.00 -
P/RPS 5.02 5.92 5.18 6.38 0.00 -100.00%
P/EPS 33.17 28.23 26.42 19.75 0.00 -100.00%
EY 3.01 3.54 3.79 5.06 0.00 -100.00%
DY 3.69 0.03 0.00 1.24 0.00 -100.00%
P/NAPS 1.15 1.39 1.36 1.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/10/03 22/08/02 11/09/01 28/08/00 - -
Price 2.90 4.03 3.51 4.03 0.00 -
P/RPS 5.37 6.13 5.43 6.38 0.00 -100.00%
P/EPS 35.50 29.25 27.68 19.75 0.00 -100.00%
EY 2.82 3.42 3.61 5.06 0.00 -100.00%
DY 3.45 0.02 0.00 1.24 0.00 -100.00%
P/NAPS 1.23 1.44 1.42 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment