[TAANN] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
12-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -23.69%
YoY- -37.83%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 124,076 87,150 65,869 64,638 63,208 0 -100.00%
PBT 37,343 16,671 15,389 14,689 23,434 0 -100.00%
Tax -10,728 -2,947 -1,575 -2,008 -3,036 0 -100.00%
NP 26,615 13,724 13,814 12,681 20,398 0 -100.00%
-
NP to SH 26,615 13,184 13,814 12,681 20,398 0 -100.00%
-
Tax Rate 28.73% 17.68% 10.23% 13.67% 12.96% - -
Total Cost 97,461 73,426 52,055 51,957 42,810 0 -100.00%
-
Net Worth 389,182 380,835 279,688 246,849 211,559 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 16,775 16,137 100 - 4,999 - -100.00%
Div Payout % 63.03% 122.40% 0.73% - 24.51% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 389,182 380,835 279,688 246,849 211,559 0 -100.00%
NOSH 167,751 161,370 100,246 100,007 99,990 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 21.45% 15.75% 20.97% 19.62% 32.27% 0.00% -
ROE 6.84% 3.46% 4.94% 5.14% 9.64% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 73.96 54.01 65.71 64.63 63.21 0.00 -100.00%
EPS 15.43 8.17 13.78 12.68 20.40 0.00 -100.00%
DPS 10.00 10.00 0.10 0.00 5.00 0.00 -100.00%
NAPS 2.32 2.36 2.79 2.4683 2.1158 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,007
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.90 19.60 14.81 14.54 14.22 0.00 -100.00%
EPS 5.99 2.97 3.11 2.85 4.59 0.00 -100.00%
DPS 3.77 3.63 0.02 0.00 1.12 0.00 -100.00%
NAPS 0.8753 0.8565 0.629 0.5552 0.4758 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.86 2.71 3.89 3.35 4.03 0.00 -
P/RPS 6.57 5.02 5.92 5.18 6.38 0.00 -100.00%
P/EPS 30.63 33.17 28.23 26.42 19.75 0.00 -100.00%
EY 3.26 3.01 3.54 3.79 5.06 0.00 -100.00%
DY 2.06 3.69 0.03 0.00 1.24 0.00 -100.00%
P/NAPS 2.09 1.15 1.39 1.36 1.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 01/10/03 22/08/02 11/09/01 28/08/00 - -
Price 4.55 2.90 4.03 3.51 4.03 0.00 -
P/RPS 6.15 5.37 6.13 5.43 6.38 0.00 -100.00%
P/EPS 28.68 35.50 29.25 27.68 19.75 0.00 -100.00%
EY 3.49 2.82 3.42 3.61 5.06 0.00 -100.00%
DY 2.20 3.45 0.02 0.00 1.24 0.00 -100.00%
P/NAPS 1.96 1.23 1.44 1.42 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment