[TAANN] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 110.41%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 64,037 226,245 173,798 115,715 52,504 221,531 159,154 0.92%
PBT 18,576 79,507 63,704 44,231 20,797 56,578 39,136 0.75%
Tax -1,958 -9,318 -7,777 -5,359 -2,323 -165 -127 -2.73%
NP 16,618 70,189 55,927 38,872 18,474 56,413 39,009 0.86%
-
NP to SH 16,618 70,189 55,927 38,872 18,474 56,413 39,009 0.86%
-
Tax Rate 10.54% 11.72% 12.21% 12.12% 11.17% 0.29% 0.32% -
Total Cost 47,419 156,056 117,871 76,843 34,030 165,118 120,145 0.94%
-
Net Worth 245,265 229,963 222,427 211,427 197,192 13,174,481 93,894 -0.96%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 10,010 14,997 - - - - - -100.00%
Div Payout % 60.24% 21.37% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 245,265 229,963 222,427 211,427 197,192 13,174,481 93,894 -0.96%
NOSH 100,108 99,984 100,048 99,928 99,859 73,073 59,374 -0.52%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 25.95% 31.02% 32.18% 33.59% 35.19% 25.47% 24.51% -
ROE 6.78% 30.52% 25.14% 18.39% 9.37% 0.43% 41.55% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.97 226.28 173.71 115.80 52.58 303.16 268.05 1.46%
EPS 16.60 70.20 55.90 38.87 18.50 77.20 65.70 1.40%
DPS 10.00 15.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.45 2.30 2.2232 2.1158 1.9747 180.29 1.5814 -0.44%
Adjusted Per Share Value based on latest NOSH - 99,990
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.54 51.38 39.47 26.28 11.92 50.31 36.14 0.92%
EPS 3.77 15.94 12.70 8.83 4.20 12.81 8.86 0.87%
DPS 2.27 3.41 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.557 0.5222 0.5051 0.4801 0.4478 29.9182 0.2132 -0.96%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.03 3.42 3.75 4.03 4.58 0.00 0.00 -
P/RPS 4.74 1.51 2.16 3.48 8.71 0.00 0.00 -100.00%
P/EPS 18.25 4.87 6.71 10.36 24.76 0.00 0.00 -100.00%
EY 5.48 20.53 14.91 9.65 4.04 0.00 0.00 -100.00%
DY 3.30 4.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 1.49 1.69 1.90 2.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 27/02/01 27/11/00 28/08/00 29/05/00 25/02/00 20/11/99 -
Price 2.92 3.26 3.72 4.03 4.06 4.62 0.00 -
P/RPS 4.56 1.44 2.14 3.48 7.72 1.52 0.00 -100.00%
P/EPS 17.59 4.64 6.65 10.36 21.95 5.98 0.00 -100.00%
EY 5.68 21.53 15.03 9.65 4.56 16.71 0.00 -100.00%
DY 3.42 4.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 1.42 1.67 1.90 2.06 0.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment