[TAANN] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
12-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 76.31%
YoY- -24.63%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 239,324 165,349 130,679 128,676 115,715 0 -100.00%
PBT 63,517 34,867 25,358 33,265 44,231 0 -100.00%
Tax -14,283 -4,316 -2,580 -3,966 -5,359 0 -100.00%
NP 49,234 30,551 22,778 29,299 38,872 0 -100.00%
-
NP to SH 49,234 29,470 22,778 29,299 38,872 0 -100.00%
-
Tax Rate 22.49% 12.38% 10.17% 11.92% 12.12% - -
Total Cost 190,090 134,798 107,901 99,377 76,843 0 -100.00%
-
Net Worth 386,440 382,558 279,712 246,821 211,427 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 33,313 16,210 - - - - -100.00%
Div Payout % 67.66% 55.01% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 386,440 382,558 279,712 246,821 211,427 0 -100.00%
NOSH 166,569 162,101 100,255 99,996 99,928 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 20.57% 18.48% 17.43% 22.77% 33.59% 0.00% -
ROE 12.74% 7.70% 8.14% 11.87% 18.39% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 143.68 102.00 130.35 128.68 115.80 0.00 -100.00%
EPS 28.68 18.18 22.72 29.30 38.87 0.00 -100.00%
DPS 20.00 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.32 2.36 2.79 2.4683 2.1158 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,007
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 53.82 37.19 29.39 28.94 26.02 0.00 -100.00%
EPS 11.07 6.63 5.12 6.59 8.74 0.00 -100.00%
DPS 7.49 3.65 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8691 0.8604 0.6291 0.5551 0.4755 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.86 2.71 3.89 3.35 4.03 0.00 -
P/RPS 3.38 2.66 2.98 2.60 3.48 0.00 -100.00%
P/EPS 16.44 14.91 17.12 11.43 10.36 0.00 -100.00%
EY 6.08 6.71 5.84 8.75 9.65 0.00 -100.00%
DY 4.12 3.69 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.09 1.15 1.39 1.36 1.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 01/10/03 22/08/02 11/09/01 28/08/00 - -
Price 4.55 2.90 4.03 3.51 4.03 0.00 -
P/RPS 3.17 2.84 3.09 2.73 3.48 0.00 -100.00%
P/EPS 15.39 15.95 17.74 11.98 10.36 0.00 -100.00%
EY 6.50 6.27 5.64 8.35 9.65 0.00 -100.00%
DY 4.40 3.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.96 1.23 1.44 1.42 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment