[TAANN] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
12-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 76.31%
YoY- -24.63%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 64,810 256,552 194,050 128,676 64,037 226,245 173,798 -48.22%
PBT 9,968 54,667 42,180 33,265 18,576 79,507 63,704 -70.99%
Tax -1,004 -6,414 -5,200 -3,966 -1,958 -9,318 -7,777 -74.48%
NP 8,964 48,253 36,980 29,299 16,618 70,189 55,927 -70.52%
-
NP to SH 8,964 48,253 36,980 29,299 16,618 70,189 55,927 -70.52%
-
Tax Rate 10.07% 11.73% 12.33% 11.92% 10.54% 11.72% 12.21% -
Total Cost 55,846 208,299 157,070 99,377 47,419 156,056 117,871 -39.25%
-
Net Worth 266,118 258,016 253,220 246,821 245,265 229,963 222,427 12.71%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 15,000 15,000 - 10,010 14,997 - -
Div Payout % - 31.09% 40.56% - 60.24% 21.37% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 266,118 258,016 253,220 246,821 245,265 229,963 222,427 12.71%
NOSH 100,044 100,006 100,000 99,996 100,108 99,984 100,048 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.83% 18.81% 19.06% 22.77% 25.95% 31.02% 32.18% -
ROE 3.37% 18.70% 14.60% 11.87% 6.78% 30.52% 25.14% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 64.78 256.54 194.05 128.68 63.97 226.28 173.71 -48.22%
EPS 8.96 48.25 36.98 29.30 16.60 70.20 55.90 -70.52%
DPS 0.00 15.00 15.00 0.00 10.00 15.00 0.00 -
NAPS 2.66 2.58 2.5322 2.4683 2.45 2.30 2.2232 12.71%
Adjusted Per Share Value based on latest NOSH - 100,007
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.58 57.70 43.64 28.94 14.40 50.88 39.09 -48.21%
EPS 2.02 10.85 8.32 6.59 3.74 15.79 12.58 -70.49%
DPS 0.00 3.37 3.37 0.00 2.25 3.37 0.00 -
NAPS 0.5985 0.5803 0.5695 0.5551 0.5516 0.5172 0.5002 12.71%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.61 3.19 3.19 3.35 3.03 3.42 3.75 -
P/RPS 5.57 1.24 1.64 2.60 4.74 1.51 2.16 88.15%
P/EPS 40.29 6.61 8.63 11.43 18.25 4.87 6.71 230.71%
EY 2.48 15.13 11.59 8.75 5.48 20.53 14.91 -69.78%
DY 0.00 4.70 4.70 0.00 3.30 4.39 0.00 -
P/NAPS 1.36 1.24 1.26 1.36 1.24 1.49 1.69 -13.49%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 -
Price 3.89 3.32 3.12 3.51 2.92 3.26 3.72 -
P/RPS 6.00 1.29 1.61 2.73 4.56 1.44 2.14 98.95%
P/EPS 43.42 6.88 8.44 11.98 17.59 4.64 6.65 249.73%
EY 2.30 14.53 11.85 8.35 5.68 21.53 15.03 -71.42%
DY 0.00 4.52 4.81 0.00 3.42 4.60 0.00 -
P/NAPS 1.46 1.29 1.23 1.42 1.19 1.42 1.67 -8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment