[AIRPORT] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 207,889 209,652 225,763 0 -100.00%
PBT 55,609 76,437 73,947 0 -100.00%
Tax -17,587 -18,922 -20,469 0 -100.00%
NP 38,022 57,515 53,478 0 -100.00%
-
NP to SH 38,022 57,515 53,478 0 -100.00%
-
Tax Rate 31.63% 24.76% 27.68% - -
Total Cost 169,867 152,137 172,285 0 -100.00%
-
Net Worth 2,307,693 2,240,180 2,189,736 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,307,693 2,240,180 2,189,736 0 -100.00%
NOSH 1,098,901 1,103,537 1,100,370 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.29% 27.43% 23.69% 0.00% -
ROE 1.65% 2.57% 2.44% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.92 19.00 20.52 0.00 -100.00%
EPS 3.46 5.23 4.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.03 1.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.46 12.56 13.53 0.00 -100.00%
EPS 2.28 3.45 3.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.383 1.3426 1.3124 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.18 1.88 2.88 0.00 -
P/RPS 11.52 9.90 14.04 0.00 -100.00%
P/EPS 63.01 36.07 59.26 0.00 -100.00%
EY 1.59 2.77 1.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.93 1.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 13/08/01 24/08/00 - -
Price 1.86 2.07 2.80 0.00 -
P/RPS 9.83 10.90 13.65 0.00 -100.00%
P/EPS 53.76 39.72 57.61 0.00 -100.00%
EY 1.86 2.52 1.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment