[HUNZPTY] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 6.3%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 37,272 37,859 14,921 24,742 0 -100.00%
PBT 10,009 8,379 3,714 5,684 0 -100.00%
Tax -4,609 -3,436 -1,198 -2,580 0 -100.00%
NP 5,400 4,943 2,516 3,104 0 -100.00%
-
NP to SH 5,400 4,943 2,516 3,104 0 -100.00%
-
Tax Rate 46.05% 41.01% 32.26% 45.39% - -
Total Cost 31,872 32,916 12,405 21,638 0 -100.00%
-
Net Worth 102,509 96,906 94,142 87,532 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 3,235 3,396 - - -
Div Payout % - 65.45% 135.00% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 102,509 96,906 94,142 87,532 0 -100.00%
NOSH 60,133 59,915 62,900 62,080 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.49% 13.06% 16.86% 12.55% 0.00% -
ROE 5.27% 5.10% 2.67% 3.55% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 61.98 63.19 23.72 39.86 0.00 -100.00%
EPS 8.98 8.25 4.00 5.00 0.00 -100.00%
DPS 0.00 5.40 5.40 0.00 0.00 -
NAPS 1.7047 1.6174 1.4967 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,080
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.55 16.81 6.63 10.99 0.00 -100.00%
EPS 2.40 2.19 1.12 1.38 0.00 -100.00%
DPS 0.00 1.44 1.51 0.00 0.00 -
NAPS 0.4552 0.4303 0.418 0.3887 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.38 1.68 0.99 1.81 0.00 -
P/RPS 2.23 2.66 4.17 4.54 0.00 -100.00%
P/EPS 15.37 20.36 24.75 36.20 0.00 -100.00%
EY 6.51 4.91 4.04 2.76 0.00 -100.00%
DY 0.00 3.21 5.45 0.00 0.00 -
P/NAPS 0.81 1.04 0.66 1.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 30/08/02 29/08/01 25/08/00 - -
Price 1.88 1.49 0.98 1.80 0.00 -
P/RPS 3.03 2.36 4.13 4.52 0.00 -100.00%
P/EPS 20.94 18.06 24.50 36.00 0.00 -100.00%
EY 4.78 5.54 4.08 2.78 0.00 -100.00%
DY 0.00 3.62 5.51 0.00 0.00 -
P/NAPS 1.10 0.92 0.65 1.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment