[HUNZPTY] QoQ TTM Result on 30-Jun-2000 [#4]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 66,885 59,269 39,116 24,742 0 0 0 -100.00%
PBT 17,081 15,282 8,883 5,684 0 0 0 -100.00%
Tax -7,607 -6,767 -4,182 -2,580 0 0 0 -100.00%
NP 9,474 8,515 4,701 3,104 0 0 0 -100.00%
-
NP to SH 9,474 8,515 4,701 3,104 0 0 0 -100.00%
-
Tax Rate 44.53% 44.28% 47.08% 45.39% - - - -
Total Cost 57,411 50,754 34,415 21,638 0 0 0 -100.00%
-
Net Worth 90,487 89,623 85,943 87,303 58,400 46,100 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 3,352 3,352 3,352 - - - -
Div Payout % - 39.37% 71.31% 108.00% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 90,487 89,623 85,943 87,303 58,400 46,100 0 -100.00%
NOSH 59,937 59,968 60,037 62,080 58,400 46,100 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.16% 14.37% 12.02% 12.55% 0.00% 0.00% 0.00% -
ROE 10.47% 9.50% 5.47% 3.56% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 111.59 98.83 65.15 39.86 0.00 0.00 0.00 -100.00%
EPS 15.81 14.20 7.83 5.00 0.00 0.00 0.00 -100.00%
DPS 0.00 5.59 5.58 5.40 0.00 0.00 0.00 -
NAPS 1.5097 1.4945 1.4315 1.4063 1.00 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,080
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 29.70 26.32 17.37 10.99 0.00 0.00 0.00 -100.00%
EPS 4.21 3.78 2.09 1.38 0.00 0.00 0.00 -100.00%
DPS 0.00 1.49 1.49 1.49 0.00 0.00 0.00 -
NAPS 0.4018 0.398 0.3816 0.3877 0.2593 0.2047 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.00 1.19 1.50 1.81 2.80 0.00 0.00 -
P/RPS 0.90 1.20 2.30 4.54 0.00 0.00 0.00 -100.00%
P/EPS 6.33 8.38 19.16 36.20 0.00 0.00 0.00 -100.00%
EY 15.81 11.93 5.22 2.76 0.00 0.00 0.00 -100.00%
DY 0.00 4.70 3.72 2.98 0.00 0.00 0.00 -
P/NAPS 0.66 0.80 1.05 1.29 2.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 21/02/01 24/11/00 - - - - -
Price 0.96 1.04 1.46 0.00 0.00 0.00 0.00 -
P/RPS 0.86 1.05 2.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.07 7.32 18.65 0.00 0.00 0.00 0.00 -100.00%
EY 16.47 13.65 5.36 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 5.38 3.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 1.02 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment