[HUNZPTY] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 112,356 56,295 57,064 24,742 65.59%
PBT 22,598 12,322 15,111 5,684 58.41%
Tax -11,460 -5,286 -6,225 -2,580 64.38%
NP 11,138 7,036 8,886 3,104 53.09%
-
NP to SH 12,180 7,036 8,886 3,104 57.72%
-
Tax Rate 50.71% 42.90% 41.20% 45.39% -
Total Cost 101,218 49,259 48,178 21,638 67.24%
-
Net Worth 102,509 96,906 94,142 87,303 5.49%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 48 - 3,396 3,352 -75.71%
Div Payout % 0.40% - 38.22% 108.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 102,509 96,906 94,142 87,303 5.49%
NOSH 60,133 59,915 62,900 62,080 -1.05%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.91% 12.50% 15.57% 12.55% -
ROE 11.88% 7.26% 9.44% 3.56% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 186.84 93.96 90.72 39.86 67.35%
EPS 20.25 11.74 14.13 5.00 59.39%
DPS 0.08 0.00 5.40 5.40 -75.43%
NAPS 1.7047 1.6174 1.4967 1.4063 6.62%
Adjusted Per Share Value based on latest NOSH - 62,080
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 49.89 25.00 25.34 10.99 65.57%
EPS 5.41 3.12 3.95 1.38 57.67%
DPS 0.02 0.00 1.51 1.49 -76.23%
NAPS 0.4552 0.4303 0.418 0.3877 5.49%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.38 1.68 0.99 1.81 -
P/RPS 0.74 1.79 1.09 4.54 -45.37%
P/EPS 6.81 14.31 7.01 36.20 -42.70%
EY 14.68 6.99 14.27 2.76 74.55%
DY 0.06 0.00 5.45 2.98 -72.79%
P/NAPS 0.81 1.04 0.66 1.29 -14.36%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 30/08/02 29/08/01 - -
Price 1.88 1.49 0.98 0.00 -
P/RPS 1.01 1.59 1.08 0.00 -
P/EPS 9.28 12.69 6.94 0.00 -
EY 10.77 7.88 14.42 0.00 -
DY 0.04 0.00 5.51 0.00 -
P/NAPS 1.10 0.92 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment