[AURO] YoY Quarter Result on 28-Feb-2010 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
28-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- 13.99%
YoY- 2.36%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 652 2,011 912 6,299 1,753 5,712 4,676 -27.96%
PBT -693 -461 -1,669 -1,820 -1,864 -1,851 -2,198 -17.48%
Tax 1 -21 8 0 0 0 0 -
NP -692 -482 -1,661 -1,820 -1,864 -1,851 -2,198 -17.50%
-
NP to SH -692 -482 -1,661 -1,820 -1,864 -1,851 -2,198 -17.50%
-
Tax Rate - - - - - - - -
Total Cost 1,344 2,493 2,573 8,119 3,617 7,563 6,874 -23.79%
-
Net Worth 50,673 43,733 49,031 54,887 78,416 84,603 88,079 -8.79%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 50,673 43,733 49,031 54,887 78,416 84,603 88,079 -8.79%
NOSH 314,545 321,333 319,423 319,298 321,379 319,137 318,550 -0.21%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin -106.13% -23.97% -182.13% -28.89% -106.33% -32.41% -47.01% -
ROE -1.37% -1.10% -3.39% -3.32% -2.38% -2.19% -2.50% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 0.21 0.63 0.29 1.97 0.55 1.79 1.47 -27.67%
EPS -0.22 -0.15 -0.52 -0.57 -0.58 -0.58 -0.69 -17.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1611 0.1361 0.1535 0.1719 0.244 0.2651 0.2765 -8.60%
Adjusted Per Share Value based on latest NOSH - 319,298
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 0.11 0.33 0.15 1.03 0.29 0.93 0.76 -27.51%
EPS -0.11 -0.08 -0.27 -0.30 -0.30 -0.30 -0.36 -17.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0828 0.0714 0.0801 0.0897 0.1281 0.1382 0.1439 -8.79%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.125 0.13 0.105 0.16 0.45 0.22 0.31 -
P/RPS 60.30 20.77 36.78 8.11 82.50 12.29 21.12 19.08%
P/EPS -56.82 -86.67 -20.19 -28.07 -77.59 -37.93 -44.93 3.98%
EY -1.76 -1.15 -4.95 -3.56 -1.29 -2.64 -2.23 -3.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.96 0.68 0.93 1.84 0.83 1.12 -5.84%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/04/13 27/04/12 28/04/11 28/04/10 29/04/09 24/04/08 25/04/07 -
Price 0.13 0.14 0.11 0.16 0.12 0.22 0.40 -
P/RPS 62.72 22.37 38.53 8.11 22.00 12.29 27.25 14.89%
P/EPS -59.09 -93.33 -21.15 -28.07 -20.69 -37.93 -57.97 0.31%
EY -1.69 -1.07 -4.73 -3.56 -4.83 -2.64 -1.73 -0.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.03 0.72 0.93 0.49 0.83 1.45 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment