[AURO] YoY Quarter Result on 31-May-2006 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- -605.98%
YoY- -592.4%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 1,122 2,559 6,373 6,440 10,062 14,370 7,568 -27.22%
PBT -1,597 -911 -2,061 -3,304 671 1,188 991 -
Tax 0 0 0 0 0 0 0 -
NP -1,597 -911 -2,061 -3,304 671 1,188 991 -
-
NP to SH -1,597 -911 -2,061 -3,304 671 1,188 991 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 2,719 3,470 8,434 9,744 9,391 13,182 6,577 -13.67%
-
Net Worth 76,336 85,211 86,948 98,253 99,052 96,324 90,308 -2.75%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 76,336 85,211 86,948 98,253 99,052 96,324 90,308 -2.75%
NOSH 319,400 325,357 322,031 320,776 319,523 321,081 79,919 25.94%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin -142.34% -35.60% -32.34% -51.30% 6.67% 8.27% 13.09% -
ROE -2.09% -1.07% -2.37% -3.36% 0.68% 1.23% 1.10% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 0.35 0.79 1.98 2.01 3.15 4.48 9.47 -42.25%
EPS -0.50 -0.28 -0.64 -1.03 0.21 0.37 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.239 0.2619 0.27 0.3063 0.31 0.30 1.13 -22.79%
Adjusted Per Share Value based on latest NOSH - 320,776
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 0.18 0.42 1.04 1.05 1.64 2.35 1.24 -27.48%
EPS -0.26 -0.15 -0.34 -0.54 0.11 0.19 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1247 0.1392 0.142 0.1605 0.1618 0.1574 0.1475 -2.75%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.14 0.24 0.50 0.49 0.75 0.90 3.98 -
P/RPS 39.85 30.51 25.27 24.41 23.82 20.11 42.03 -0.88%
P/EPS -28.00 -85.71 -78.13 -47.57 357.14 243.24 320.97 -
EY -3.57 -1.17 -1.28 -2.10 0.28 0.41 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.92 1.85 1.60 2.42 3.00 3.52 -25.72%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/07/09 29/07/08 24/07/07 28/07/06 29/07/05 30/07/04 12/08/03 -
Price 0.18 0.30 0.43 0.41 0.63 0.89 4.00 -
P/RPS 51.24 38.14 21.73 20.42 20.01 19.89 42.24 3.26%
P/EPS -36.00 -107.14 -67.19 -39.81 300.00 240.54 322.58 -
EY -2.78 -0.93 -1.49 -2.51 0.33 0.42 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.15 1.59 1.34 2.03 2.97 3.54 -22.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment