[AURO] QoQ TTM Result on 31-May-2006 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
28-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- -1186.57%
YoY- -228.67%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 26,464 28,861 31,541 30,917 34,539 36,248 38,999 -22.83%
PBT -11,064 -9,334 -6,717 -3,640 335 1,304 1,989 -
Tax 0 0 0 0 0 0 0 -
NP -11,064 -9,334 -6,717 -3,640 335 1,304 1,989 -
-
NP to SH -11,064 -9,334 -6,717 -3,640 335 1,304 1,989 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 37,528 38,195 38,258 34,557 34,204 34,944 37,010 0.93%
-
Net Worth 88,079 90,723 95,042 98,253 98,123 87,556 117,800 -17.66%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 88,079 90,723 95,042 98,253 98,123 87,556 117,800 -17.66%
NOSH 318,550 320,124 319,255 320,776 311,999 280,000 380,000 -11.12%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin -41.81% -32.34% -21.30% -11.77% 0.97% 3.60% 5.10% -
ROE -12.56% -10.29% -7.07% -3.70% 0.34% 1.49% 1.69% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 8.31 9.02 9.88 9.64 11.07 12.95 10.26 -13.14%
EPS -3.47 -2.92 -2.10 -1.13 0.11 0.47 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2765 0.2834 0.2977 0.3063 0.3145 0.3127 0.31 -7.36%
Adjusted Per Share Value based on latest NOSH - 320,776
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 4.32 4.71 5.15 5.05 5.64 5.92 6.37 -22.86%
EPS -1.81 -1.52 -1.10 -0.59 0.05 0.21 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1439 0.1482 0.1553 0.1605 0.1603 0.143 0.1924 -17.64%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.31 0.35 0.26 0.49 0.41 0.38 0.71 -
P/RPS 3.73 3.88 2.63 5.08 3.70 2.94 6.92 -33.84%
P/EPS -8.93 -12.00 -12.36 -43.18 381.85 81.60 135.65 -
EY -11.20 -8.33 -8.09 -2.32 0.26 1.23 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.24 0.87 1.60 1.30 1.22 2.29 -38.00%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 25/04/07 26/01/07 30/10/06 28/07/06 27/04/06 24/02/06 31/10/05 -
Price 0.40 0.30 0.25 0.41 0.41 0.40 0.65 -
P/RPS 4.81 3.33 2.53 4.25 3.70 3.09 6.33 -16.77%
P/EPS -11.52 -10.29 -11.88 -36.13 381.85 85.89 124.18 -
EY -8.68 -9.72 -8.42 -2.77 0.26 1.16 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.06 0.84 1.34 1.30 1.28 2.10 -21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment