[RANHILL_OLD] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 446.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 357,043 0 560,893 610,354 391,967 391,099 251,475 3.39%
PBT 64,723 0 46,024 51,517 76,143 62,597 38,707 5.01%
Tax -13,517 0 -10,695 -18,261 -13,672 -17,292 -10,508 2.42%
NP 51,206 0 35,329 33,256 62,471 45,305 28,199 5.84%
-
NP to SH 37,767 0 14,434 8,867 39,189 27,550 17,697 7.48%
-
Tax Rate 20.88% - 23.24% 35.45% 17.96% 27.62% 27.15% -
Total Cost 305,837 0 525,564 577,098 329,496 345,794 223,276 3.04%
-
Net Worth 568,726 0 656,090 0 1,182,838 992,038 1,357,168 -7.94%
Dividend
30/06/16 30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 568,726 0 656,090 0 1,182,838 992,038 1,357,168 -7.94%
NOSH 888,635 597,383 596,446 645,000 597,393 597,613 597,871 3.84%
Ratio Analysis
30/06/16 30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 14.34% 0.00% 6.30% 5.45% 15.94% 11.58% 11.21% -
ROE 6.64% 0.00% 2.20% 0.00% 3.31% 2.78% 1.30% -
Per Share
30/06/16 30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 40.18 0.00 94.04 94.63 65.61 65.44 42.06 -0.43%
EPS 4.25 0.00 2.42 1.48 6.56 4.61 2.96 3.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 1.10 0.00 1.98 1.66 2.27 -11.35%
Adjusted Per Share Value based on latest NOSH - 888,635
30/06/16 30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 40.09 0.00 62.98 68.53 44.01 43.92 28.24 3.39%
EPS 4.24 0.00 1.62 1.00 4.40 3.09 1.99 7.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6386 0.00 0.7367 0.00 1.3282 1.1139 1.5239 -7.94%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 14/11/11 14/11/11 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.895 0.895 0.83 0.74 2.47 1.26 0.78 -
P/RPS 2.23 0.00 0.88 0.78 3.76 1.93 1.85 1.79%
P/EPS 21.06 0.00 34.30 53.83 37.65 27.33 26.35 -2.11%
EY 4.75 0.00 2.92 1.86 2.66 3.66 3.79 2.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 0.75 0.00 1.25 0.76 0.34 14.42%
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 14/11/11 - 23/02/10 27/02/09 28/02/08 15/02/07 24/02/06 -
Price 0.895 0.00 0.80 0.81 1.72 1.40 1.46 -
P/RPS 2.23 0.00 0.85 0.86 2.62 2.14 3.47 -4.12%
P/EPS 21.06 0.00 33.06 58.92 26.22 30.37 49.32 -7.78%
EY 4.75 0.00 3.03 1.70 3.81 3.29 2.03 8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 0.73 0.00 0.87 0.84 0.64 7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment