[RANHILL_OLD] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
23-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -32.03%
YoY- -26.04%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 368,740 414,704 242,740 154,957 132,129 122,291 0 -
PBT 45,379 20,426 21,516 15,181 20,643 16,619 0 -
Tax -20,054 -19,106 -9,002 -4,929 -6,781 -5,636 0 -
NP 25,325 1,320 12,514 10,252 13,862 10,983 0 -
-
NP to SH 11,055 1,320 12,514 10,252 13,862 10,983 0 -
-
Tax Rate 44.19% 93.54% 41.84% 32.47% 32.85% 33.91% - -
Total Cost 343,415 413,384 230,226 144,705 118,267 111,308 0 -
-
Net Worth 985,986 917,999 295,074 233,484 191,753 133,260 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 985,986 917,999 295,074 233,484 191,753 133,260 0 -
NOSH 597,567 600,000 118,503 118,520 78,985 73,220 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.87% 0.32% 5.16% 6.62% 10.49% 8.98% 0.00% -
ROE 1.12% 0.14% 4.24% 4.39% 7.23% 8.24% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 61.71 69.12 204.84 130.74 167.28 167.02 0.00 -
EPS 1.85 0.22 10.56 8.65 17.55 15.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.53 2.49 1.97 2.4277 1.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 118,520
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.40 46.57 27.26 17.40 14.84 13.73 0.00 -
EPS 1.24 0.15 1.41 1.15 1.56 1.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1071 1.0308 0.3313 0.2622 0.2153 0.1496 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 1.35 1.80 8.25 4.20 5.40 0.00 0.00 -
P/RPS 2.19 2.60 4.03 3.21 3.23 0.00 0.00 -
P/EPS 72.97 818.18 78.12 48.55 30.77 0.00 0.00 -
EY 1.37 0.12 1.28 2.06 3.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.18 3.31 2.13 2.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 01/06/06 31/05/05 24/05/04 23/05/03 31/05/02 25/05/01 - -
Price 1.32 1.37 6.85 4.30 6.30 0.00 0.00 -
P/RPS 2.14 1.98 3.34 3.29 3.77 0.00 0.00 -
P/EPS 71.35 622.73 64.87 49.71 35.90 0.00 0.00 -
EY 1.40 0.16 1.54 2.01 2.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 2.75 2.18 2.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment