[KNUSFOR] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
06-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -8.88%
YoY- -42.35%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 26,920 22,856 28,302 36,222 34,237 0 -
PBT 434 2,358 2,634 3,517 5,868 0 -
Tax -405 -178 -201 -777 -1,115 0 -
NP 29 2,180 2,433 2,740 4,753 0 -
-
NP to SH 127 2,180 2,433 2,740 4,753 0 -
-
Tax Rate 93.32% 7.55% 7.63% 22.09% 19.00% - -
Total Cost 26,891 20,676 25,869 33,482 29,484 0 -
-
Net Worth 162,726 165,848 155,618 127,024 129,964 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 162,726 165,848 155,618 127,024 129,964 0 -
NOSH 97,692 99,090 93,576 74,054 74,265 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.11% 9.54% 8.60% 7.56% 13.88% 0.00% -
ROE 0.08% 1.31% 1.56% 2.16% 3.66% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 27.56 23.07 30.24 48.91 46.10 0.00 -
EPS 0.13 2.20 2.60 3.70 6.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6657 1.6737 1.663 1.7153 1.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,054
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 27.02 22.94 28.40 36.35 34.36 0.00 -
EPS 0.13 2.19 2.44 2.75 4.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6331 1.6644 1.5617 1.2748 1.3043 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 0.90 1.20 1.62 1.53 1.30 0.00 -
P/RPS 3.27 5.20 5.36 3.13 2.82 0.00 -
P/EPS 692.31 54.55 62.31 41.35 20.31 0.00 -
EY 0.14 1.83 1.60 2.42 4.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.72 0.97 0.89 0.74 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/05 30/11/04 17/11/03 06/11/02 30/11/01 - -
Price 0.89 1.20 1.98 1.54 1.45 0.00 -
P/RPS 3.23 5.20 6.55 3.15 3.15 0.00 -
P/EPS 684.62 54.55 76.15 41.62 22.66 0.00 -
EY 0.15 1.83 1.31 2.40 4.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.72 1.19 0.90 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment