[COMPUGT] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -214.66%
YoY- -158.46%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 915 2,195 1,247 450 4,524 2,595 16,473 -38.21%
PBT -3,910 -1,392 -3,944 -4,254 -54 -1,267 -2,879 5.23%
Tax 13 12 13 482 -523 63 124 -31.32%
NP -3,897 -1,380 -3,931 -3,772 -577 -1,204 -2,755 5.94%
-
NP to SH -3,847 -1,337 -3,886 -3,864 -1,495 -978 -2,396 8.20%
-
Tax Rate - - - - - - - -
Total Cost 4,812 3,575 5,178 4,222 5,101 3,799 19,228 -20.60%
-
Net Worth 132,360 99,065 103,055 96,222 117,385 117,385 106,714 3.65%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 132,360 99,065 103,055 96,222 117,385 117,385 106,714 3.65%
NOSH 4,583,642 3,819,701 2,828,572 2,475,495 2,347,717 2,347,717 2,134,289 13.57%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -425.90% -62.87% -315.24% -838.22% -12.75% -46.40% -16.72% -
ROE -2.91% -1.35% -3.77% -4.02% -1.27% -0.83% -2.25% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.02 0.07 0.05 0.02 0.19 0.11 0.77 -45.56%
EPS -0.09 -0.04 -0.15 -0.16 -0.06 -0.04 -0.56 -26.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.04 0.05 0.05 0.05 -8.15%
Adjusted Per Share Value based on latest NOSH - 2,475,495
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.02 0.04 0.02 0.01 0.07 0.04 0.27 -35.18%
EPS -0.06 -0.02 -0.06 -0.06 -0.02 -0.02 -0.04 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0164 0.017 0.0159 0.0194 0.0194 0.0176 3.70%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.01 0.015 0.02 0.02 0.025 0.03 0.04 -
P/RPS 48.22 22.57 41.32 106.91 12.97 27.14 5.18 45.01%
P/EPS -11.47 -37.05 -13.26 -12.45 -39.26 -72.02 -35.63 -17.20%
EY -8.72 -2.70 -7.54 -8.03 -2.55 -1.39 -2.81 20.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.50 0.50 0.50 0.60 0.80 -13.71%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 26/02/21 24/02/20 25/02/19 26/02/18 27/02/17 -
Price 0.01 0.015 0.02 0.02 0.025 0.035 0.035 -
P/RPS 48.22 22.57 41.32 106.91 12.97 31.66 4.53 48.28%
P/EPS -11.47 -37.05 -13.26 -12.45 -39.26 -84.02 -31.18 -15.34%
EY -8.72 -2.70 -7.54 -8.03 -2.55 -1.19 -3.21 18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.50 0.50 0.50 0.70 0.70 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment