[PBA] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 8.71%
YoY- 25.03%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 79,981 84,991 97,004 88,782 80,524 83,972 75,339 1.00%
PBT 2,432 8,673 18,223 16,874 13,109 14,170 14,778 -25.95%
Tax -1,116 4 -1,317 -479 4 2,600 -131 42.86%
NP 1,316 8,677 16,906 16,395 13,113 16,770 14,647 -33.05%
-
NP to SH 1,316 8,677 16,906 16,395 13,113 16,770 14,647 -33.05%
-
Tax Rate 45.89% -0.05% 7.23% 2.84% -0.03% -18.35% 0.89% -
Total Cost 78,665 76,314 80,098 72,387 67,411 67,202 60,692 4.41%
-
Net Worth 701,715 691,785 695,097 840,742 824,529 773,999 745,605 -1.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 701,715 691,785 695,097 840,742 824,529 773,999 745,605 -1.00%
NOSH 331,270 331,270 331,270 331,270 331,136 330,769 331,380 -0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.65% 10.21% 17.43% 18.47% 16.28% 19.97% 19.44% -
ROE 0.19% 1.25% 2.43% 1.95% 1.59% 2.17% 1.96% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.16 25.68 29.31 26.82 24.32 25.39 22.73 1.02%
EPS 0.40 2.62 5.11 4.95 3.96 5.07 4.42 -32.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.09 2.10 2.54 2.49 2.34 2.25 -0.98%
Adjusted Per Share Value based on latest NOSH - 331,270
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.14 25.66 29.28 26.80 24.31 25.35 22.74 0.99%
EPS 0.40 2.62 5.10 4.95 3.96 5.06 4.42 -32.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1183 2.0883 2.0983 2.5379 2.489 2.3365 2.2507 -1.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.845 0.85 1.13 1.23 1.30 1.09 1.10 -
P/RPS 3.50 3.31 3.86 4.59 5.35 4.29 4.84 -5.25%
P/EPS 212.53 32.42 22.12 24.83 32.83 21.50 24.89 42.91%
EY 0.47 3.08 4.52 4.03 3.05 4.65 4.02 -30.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.54 0.48 0.52 0.47 0.49 -3.32%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 28/08/19 27/08/18 29/08/17 30/08/16 28/08/15 -
Price 0.835 0.86 1.10 1.19 1.26 1.08 0.95 -
P/RPS 3.46 3.35 3.75 4.44 5.18 4.25 4.18 -3.09%
P/EPS 210.02 32.81 21.54 24.03 31.82 21.30 21.49 46.16%
EY 0.48 3.05 4.64 4.16 3.14 4.69 4.65 -31.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.52 0.47 0.51 0.46 0.42 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment