[CVIEW] YoY Quarter Result on 31-Aug-2014 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
21-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2014
Quarter
31-Aug-2014 [#3]
Profit Trend
QoQ- -26.23%
YoY- -17.05%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 30,281 48,025 24,140 41,516 61,171 49,904 24,398 3.66%
PBT 10,362 11,754 4,175 22,001 26,172 14,159 3,022 22.77%
Tax -3,173 -2,868 -1,088 -5,830 -6,677 -3,998 -2,359 5.06%
NP 7,189 8,886 3,087 16,171 19,495 10,161 663 48.71%
-
NP to SH 7,189 8,886 3,087 16,171 19,495 10,161 663 48.71%
-
Tax Rate 30.62% 24.40% 26.06% 26.50% 25.51% 28.24% 78.06% -
Total Cost 23,092 39,139 21,053 25,345 41,676 39,743 23,735 -0.45%
-
Net Worth 315,000 298,000 281,999 280,999 217,000 159,000 129,586 15.94%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div - 6,000 3,000 7,000 10,000 - - -
Div Payout % - 67.52% 97.18% 43.29% 51.30% - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 315,000 298,000 281,999 280,999 217,000 159,000 129,586 15.94%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,454 -0.07%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 23.74% 18.50% 12.79% 38.95% 31.87% 20.36% 2.72% -
ROE 2.28% 2.98% 1.09% 5.75% 8.98% 6.39% 0.51% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 30.28 48.03 24.14 41.52 61.17 49.90 24.29 3.73%
EPS 7.19 8.89 3.09 16.17 19.50 10.16 0.66 48.83%
DPS 0.00 6.00 3.00 7.00 10.00 0.00 0.00 -
NAPS 3.15 2.98 2.82 2.81 2.17 1.59 1.29 16.02%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 30.28 48.03 24.14 41.52 61.17 49.90 24.40 3.66%
EPS 7.19 8.89 3.09 16.17 19.50 10.16 0.66 48.83%
DPS 0.00 6.00 3.00 7.00 10.00 0.00 0.00 -
NAPS 3.15 2.98 2.82 2.81 2.17 1.59 1.2959 15.93%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 1.63 1.37 1.52 3.13 2.39 0.75 0.595 -
P/RPS 5.38 2.85 6.30 7.54 3.91 1.50 2.45 13.99%
P/EPS 22.67 15.42 49.24 19.36 12.26 7.38 89.75 -20.47%
EY 4.41 6.49 2.03 5.17 8.16 13.55 1.11 25.82%
DY 0.00 4.38 1.97 2.24 4.18 0.00 0.00 -
P/NAPS 0.52 0.46 0.54 1.11 1.10 0.47 0.46 2.06%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 24/10/17 27/10/16 22/10/15 21/10/14 22/10/13 23/10/12 27/10/11 -
Price 1.61 1.48 1.66 2.90 2.37 0.82 0.62 -
P/RPS 5.32 3.08 6.88 6.99 3.87 1.64 2.55 13.02%
P/EPS 22.40 16.66 53.77 17.93 12.16 8.07 93.52 -21.17%
EY 4.47 6.00 1.86 5.58 8.23 12.39 1.07 26.87%
DY 0.00 4.05 1.81 2.41 4.22 0.00 0.00 -
P/NAPS 0.51 0.50 0.59 1.03 1.09 0.52 0.48 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment