[PLENITU] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -72.62%
YoY- -56.74%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 48,636 54,165 56,923 40,954 52,134 61,037 67,194 -5.23%
PBT 2,774 8,212 13,722 7,423 14,965 17,808 27,269 -31.65%
Tax -4,257 -4,333 -5,148 -3,081 -4,929 -5,699 -6,531 -6.87%
NP -1,483 3,879 8,574 4,342 10,036 12,109 20,738 -
-
NP to SH -531 4,190 8,574 4,342 10,036 12,109 20,738 -
-
Tax Rate 153.46% 52.76% 37.52% 41.51% 32.94% 32.00% 23.95% -
Total Cost 50,119 50,286 48,349 36,612 42,098 48,928 46,456 1.27%
-
Net Worth 1,571,919 1,556,657 1,549,027 1,522,319 1,480,351 1,445,432 1,004,581 7.74%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,571,919 1,556,657 1,549,027 1,522,319 1,480,351 1,445,432 1,004,581 7.74%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 269,324 5.97%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -3.05% 7.16% 15.06% 10.60% 19.25% 19.84% 30.86% -
ROE -0.03% 0.27% 0.55% 0.29% 0.68% 0.84% 2.06% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.75 14.20 14.92 10.73 13.66 16.05 24.95 -10.57%
EPS -0.10 1.10 2.20 1.10 2.60 3.20 7.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.08 4.06 3.99 3.88 3.80 3.73 1.66%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 12.75 14.20 14.92 10.73 13.66 16.00 17.61 -5.23%
EPS -0.10 1.10 2.20 1.10 2.60 3.17 5.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.08 4.06 3.99 3.88 3.7885 2.633 7.74%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.04 1.27 1.40 1.56 1.58 1.94 2.29 -
P/RPS 8.16 8.95 9.38 14.53 11.56 12.09 9.18 -1.94%
P/EPS -747.26 115.64 62.30 137.08 60.07 60.94 29.74 -
EY -0.13 0.86 1.61 0.73 1.66 1.64 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.34 0.39 0.41 0.51 0.61 -13.80%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/02/21 25/02/20 26/02/19 09/02/18 22/02/17 24/02/16 16/02/15 -
Price 1.00 1.15 1.49 1.45 1.63 1.80 2.30 -
P/RPS 7.84 8.10 9.99 13.51 11.93 11.22 9.22 -2.66%
P/EPS -718.52 104.72 66.30 127.41 61.97 56.54 29.87 -
EY -0.14 0.95 1.51 0.78 1.61 1.77 3.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.37 0.36 0.42 0.47 0.62 -14.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment