[PLENITU] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -36.31%
YoY- 11.16%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 170,768 248,709 257,121 213,888 263,960 226,204 218,108 -15.03%
PBT 47,004 73,720 67,388 57,624 85,556 71,413 58,774 -13.82%
Tax -14,988 -21,661 -19,000 -17,218 -22,112 -20,677 -18,332 -12.55%
NP 32,016 52,059 48,388 40,406 63,444 50,736 40,442 -14.41%
-
NP to SH 32,016 52,059 48,388 40,406 63,444 50,736 40,442 -14.41%
-
Tax Rate 31.89% 29.38% 28.19% 29.88% 25.85% 28.95% 31.19% -
Total Cost 138,752 196,650 208,733 173,482 200,516 175,468 177,665 -15.18%
-
Net Worth 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1,491,797 3.54%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1,491,797 3.54%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.75% 20.93% 18.82% 18.89% 24.04% 22.43% 18.54% -
ROE 2.04% 3.34% 3.14% 2.65% 4.14% 3.33% 2.71% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 44.76 65.19 67.39 56.06 69.18 59.29 57.17 -15.04%
EPS 8.40 13.60 12.67 10.60 16.80 13.30 10.67 -14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.09 4.04 3.99 4.02 3.99 3.91 3.54%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 44.76 65.19 67.39 56.06 69.18 59.29 57.17 -15.04%
EPS 8.40 13.60 12.67 10.60 16.80 13.30 10.67 -14.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.09 4.04 3.99 4.02 3.99 3.91 3.54%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.49 1.50 1.42 1.56 1.63 1.73 1.65 -
P/RPS 3.33 2.30 2.11 2.78 2.36 2.92 2.89 9.89%
P/EPS 17.76 10.99 11.20 14.73 9.80 13.01 15.57 9.16%
EY 5.63 9.10 8.93 6.79 10.20 7.69 6.42 -8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.35 0.39 0.41 0.43 0.42 -9.75%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 27/08/18 28/05/18 09/02/18 22/11/17 23/08/17 24/05/17 -
Price 1.50 1.65 1.51 1.45 1.63 1.62 1.68 -
P/RPS 3.35 2.53 2.24 2.59 2.36 2.73 2.94 9.08%
P/EPS 17.88 12.09 11.91 13.69 9.80 12.18 15.85 8.35%
EY 5.59 8.27 8.40 7.30 10.20 8.21 6.31 -7.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.37 0.36 0.41 0.41 0.43 -11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment